Digital Media Net - Your Gateway To Digital media Creation. News and information on Digital Video, VR, Animation, Visual Effects, Mac Based media. Post Production, CAD, Sound and Music
BALTIMORE–(BUSINESS WIRE)–Sinclair Broadcast Group, Inc. (Nasdaq: SBGI), the “Company” or “Sinclair,” today reported financial results for the three and nine months ended September 30, 2021.
Third Quarter Highlights
CEO Comment:
“As the economy emerges from the pandemic, our advertising recovery continues to be strong, with our core advertising, excluding auto, growing versus 2019 across both our broadcast and sports segments,” said Chris Ripley, Sinclair’s President & Chief Executive Officer. “The continuing headwinds from auto component shortages, which in the near-term has reduced automotive advertising revenue, has been mostly offset by higher services and sports betting advertising demand, trends we expect to continue throughout the remainder of the year and into next year. 2022 should benefit from the recent moderation of subscriber declines, as well as further recovery from the pandemic and robust political advertising due to the mid-term election cycle, which should favorably affect overall advertising demand and rates.”
Ripley continued, “Our focus remains on growth opportunities in the broadcast, news and sports areas. New programming, the implementation of gamification elements across our platforms, the ramping up of activities around a ‘Direct to Consumer’ product and the utilization of the ATSC 3.0 technology will all be key initiatives as we move into the next year.”
Ripley concluded, “We are grateful for the patience and understanding of our customers, partners, and employees as we deal with the challenge of the recent cyber attack on our company. Our employees’ quick response and creative workarounds have helped us restore a significant portion of our systems. As we work to complete our investigation, we will look for opportunities to enhance our existing security measures.”
Recent Company Developments:
Cyber Event:
Transactions:
Content and Distribution:
Community:
NEXTGEN Broadcasting (ATSC 3.0):
Three Months Ended September 30, 2021 Consolidated Financial Results:
Nine Months Ended September 30, 2021 Consolidated Financial Results:
Consolidated and Segment Highlights
The highlights below include the launch of Marquee Sports Network (February 22, 2020), the divestiture of the non-license assets in Harlingen, TX (January 27, 2020), the divestiture of WDKY in Lexington, KY (September 17, 2020), the divestiture of WDKA and KBSI in the Cape Girardeau MO/Paducah KY market (February 1, 2021), the acquisition of ZypMedia (February 5, 2021), the divestiture of the license assets in Harlingen, TX (May 24, 2021), the divestiture of Triangle Sign and Service (June 2, 2021), and the divestiture of Sinclair’s radio stations in the Seattle WA market (September 27, 2021).
Segment financial information is included in the following tables for the periods presented. The Broadcast segment consists primarily of broadcast television stations, which the Company owns, operates or to which the Company provides services. The Local Sports segment consists primarily of the RSNs. Other includes corporate, original networks and content, including Tennis Channel, non-broadcast digital and internet solutions, technical services, and other non-media investments.
Three months ended September 30, 2021 |
Broadcast |
|
Local Sports |
|
Corporate, Other & Elimination |
|
Consolidated |
||||||||
($ in millions) |
|
|
|
||||||||||||
Revenue Highlights: |
|
|
|
|
|
|
|
||||||||
Distribution revenue |
$ |
372 |
|
|
$ |
633 |
|
(a) |
$ |
48 |
|
|
$ |
1,053 |
|
Advertising revenue |
283 |
|
|
118 |
|
|
45 |
|
|
446 |
|
||||
Other media revenue |
46 |
|
(b) |
8 |
|
|
(27) |
|
(b) |
27 |
|
||||
Media revenues |
$ |
701 |
|
|
$ |
759 |
|
|
$ |
66 |
|
|
$ |
1,526 |
|
Non-media revenue |
— |
|
|
— |
|
|
9 |
|
|
9 |
|
||||
Total revenues |
$ |
701 |
|
|
$ |
759 |
|
|
$ |
75 |
|
|
$ |
1,535 |
|
|
|
|
|
|
|
|
|
||||||||
Expense Highlights: |
|
|
|
|
|
|
|
||||||||
Media programming & production expenses and media selling, general and administrative expenses |
$ |
472 |
|
|
$ |
717 |
|
(b) |
$ |
61 |
|
(b) |
$ |
1,250 |
|
Sports rights amortization included in media production expenses |
— |
|
|
531 |
|
|
— |
|
|
531 |
|
||||
Non-media expenses |
— |
|
|
— |
|
|
11 |
|
|
11 |
|
||||
Corporate general and administrative expenses |
30 |
|
|
2 |
|
|
3 |
|
|
35 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Other Highlights: |
|
|
|
|
|
|
|
||||||||
Sports rights payments |
— |
|
|
328 |
|
(a) |
— |
|
|
328 |
|
||||
Program contract payments |
21 |
|
|
— |
|
|
6 |
|
|
27 |
|
||||
Capital expenditures(c) |
17 |
|
|
2 |
|
|
3 |
|
|
22 |
|
||||
Interest expense (net) (d) |
1 |
|
|
102 |
|
|
42 |
|
|
145 |
|
||||
Adjusted EBITDA(e) |
|
|
|
|
|
|
451 |
|
(a) |
Local Sports distribution revenue includes $14 million for the accrual of rebates to distributors tied to minimum game guarantees. Sports rights payments includes approximately $9 million of lower payments to and rebates from teams for sports rights overpayments tied to minimum game guarantees. |
|
(b) |
For the quarter ended September 30, 2021, Broadcast includes $28 million of revenue for services provided by the Broadcast segment to Local Sports and Other; the Local Sports segment includes $27 million of selling, general, and administrative expenses for services provided by the Broadcast segment to the Local Sports segment; and Other includes $1 million of selling, general, and administrative expenses for services provided by the Broadcast segment. Such amounts are eliminated in consolidation. |
|
(c) |
Capital expenditures exclude $1 million of repack capital expenditures expected to be reimbursed in the future from the TV Broadcaster Relocation Fund administered by the FCC. |
|
(d) |
Interest expense excludes deferred financing costs, original issue discount amortization, and other non-cash interest expense, and is net of interest income. |
|
(e) |
Adjusted EBITDA is defined as earnings before interest, tax, depreciation and amortization, and non-recurring transaction and transition service, COVID, legal, litigation and regulatory costs, as well as certain non-cash items such as stock-based compensation expense and sports rights amortization; less sports rights payments and program contract payments. Refer to the reconciliation on the last page of this press release and the Company’s website. |
Three months ended September 30, 2020 |
Broadcast |
|
Local Sports |
|
Corporate, Other & Elimination |
|
Consolidated |
||||||||
($ in millions) |
|
|
|
||||||||||||
Revenue Highlights: |
|
|
|
|
|
|
|
||||||||
Distribution revenue |
$ |
356 |
|
|
$ |
597 |
|
(a) |
$ |
50 |
|
|
$ |
1,003 |
|
Advertising revenue |
344 |
|
|
124 |
|
|
32 |
|
|
500 |
|
||||
Other media revenue |
34 |
|
(b) |
6 |
|
|
(24) |
|
(b) |
16 |
|
||||
Media revenues |
$ |
734 |
|
|
$ |
727 |
|
|
$ |
58 |
|
|
$ |
1,519 |
|
Non-media revenue |
— |
|
|
— |
|
|
20 |
|
|
20 |
|
||||
Total revenues |
$ |
734 |
|
|
$ |
727 |
|
|
$ |
78 |
|
|
$ |
1,539 |
|
|
|
|
|
|
|
|
|
||||||||
Expense Highlights: |
|
|
|
|
|
|
|
||||||||
Media programming & production expenses and media selling, general and administrative expenses |
$ |
450 |
|
|
$ |
801 |
|
(b) |
$ |
38 |
|
(b) |
$ |
1,289 |
|
Sports rights amortization included in Media production expenses |
— |
|
|
632 |
|
|
— |
|
|
632 |
|
||||
Non-media expenses |
— |
|
|
— |
|
|
18 |
|
|
18 |
|
||||
Corporate general and administrative expenses |
25 |
|
|
3 |
|
|
2 |
|
|
30 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Other Highlights: |
|
|
|
|
|
|
|
||||||||
Sports rights payments |
— |
|
|
99 |
|
(a) |
— |
|
|
99 |
|
||||
Program contract payments |
22 |
|
|
— |
|
|
1 |
|
|
23 |
|
||||
Capital expenditures(c) |
9 |
|
|
5 |
|
|
5 |
|
|
19 |
|
||||
Interest expense (net)(d) |
1 |
|
|
101 |
|
|
42 |
|
|
144 |
|
||||
Adjusted EBITDA(e) |
|
|
|
|
|
|
736 |
|
(a) |
Local Sports distribution revenue includes $128 million for the accrual of rebates to distributors tied to minimum game guarantees. Sports rights payments includes approximately $246 million of lower payments to and rebates from teams for sports rights overpayments tied to minimum game guarantees. |
|
(b) |
For the quarter ended September 30, 2020, Broadcast includes $26 million of revenue for services provided by the Broadcast segment to the Local Sports segment and Other; the Local Sports segment includes $25 million of selling, general, and administrative expenses for services provided by the Broadcast segment to the Local Sports segment; and Other includes $1 million of selling, general, and administrative expenses for services provided by the Broadcast segment. Such amounts are eliminated in consolidation. |
|
(c) |
Capital expenditures exclude $13 million of repack capital expenditures expected to be reimbursed in the future from the TV Broadcaster Relocation Fund administered by the FCC. |
|
(d) |
Interest expense excludes deferred financing costs, original issue discount amortization, and other non-cash interest expense, and is net of interest income. |
|
(e) |
Adjusted EBITDA is defined as earnings before interest, tax, depreciation and amortization, impairment loss, and non-recurring transaction, COVID, legal, litigation and regulatory costs, as well as certain non-cash items such as stock-based compensation expense and sports rights amortization; less sports rights payments and programming payments. Refer to the reconciliation on the last page of this press release and the Company’s website. |
Consolidated Balance Sheet and Cash Flow Highlights:
Notes:
Certain reclassifications have been made to prior years’ financial information to conform to the presentation in the current year.
Outlook:
The Company currently expects to achieve the following results for the three months ending December 31, 2021 and the twelve months ending December 31, 2021.
The following expectations exclude any costs and lost revenues as a result of the recent cyber ransomware attack on the Company. The Company cannot determine at this time whether or not such event will have a material impact on its business, operations or financial results. While the Company maintains insurance to cover losses related to cybersecurity risks and business interruption, such policies may not be sufficient to cover all losses.
The Company is closely monitoring the impact of the COVID-19 pandemic on all aspects of its business, including how it has and will continue to impact its advertisers, distributors, and professional sports leagues. The Company is currently unable to predict the extent of the impact that the COVID-19 pandemic will have on its financial condition, results of operations and cash flows in future periods due to numerous uncertainties. For additional discussion of how the COVID-19 pandemic has impacted the Company’s business, please see the section titled The Impact of COVID-19 on our Results of Operations in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, which will be updated in the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2021.
For the three months ending December 31, 2021 ($ in millions) |
Broadcast |
|
Local Sports |
|
Corporate and |
|
Consolidated |
|||
Revenue Highlights: |
|
|
|
|
|
|
|
|||
Core advertising revenue |
|
|
|
|
|
|
$432 to 451 |
|||
Political revenue |
|
|
|
|
|
|
16 to 20 |
|||
Advertising revenue |
$331 to 348 |
|
$62 to 69 |
|
$54 |
|
$448 to 471 |
|||
Distribution revenue |
382 to 384 |
|
635 to 637 |
|
46 |
|
1,063 to 1,067 |
|||
Other media revenue |
47 |
(a) |
6 |
|
(26) |
(a) |
26 |
|||
Media revenues |
760 to 778 |
|
703 to 712 |
|
74 |
|
1,537 to 1,564 |
|||
Non-media revenue |
— |
|
|
— |
|
|
8 |
|
8 |
|
Total revenues |
$760 to 778 |
|
$703 to 712 |
|
$81 |
|
$1,544 to 1,572 |
|||
|
|
|
|
|
|
|
|
|||
Expense Highlights: |
|
|
|
|
|
|
|
|||
Media programming & production expenses and media selling, general and administrative expenses |
$490 to 492 |
|
$623 |
(a) |
$61 |
(a) |
$1,173 to 1,176 |
|||
Sports rights amortization included in media production expenses |
— |
|
|
440 |
|
— |
|
|
440 |
|
Non-media expenses |
— |
|
|
— |
|
|
14 |
|
14 |
|
Corporate overhead |
|
|
2 |
|
|
|
34 |
|||
Stock-based compensation and non-recurring costs for transaction, legal, litigation and regulatory fees included in corporate and media expenses above |
|
|
12 |
|
|
|
32 |
|||
Depreciation, intangible & programming amortization |
|
|
81 |
|
|
|
172 |
|||
|
|
|
|
|
|
|
|
|||
Other Highlights: |
|
|
|
|
|
|
|
|||
Sports rights payments |
— |
|
|
$538 |
|
— |
|
|
$538 |
|
Program contract payments |
|
|
|
|
|
|
26 |
|||
Interest expense (net)(b) |
|
|
102 |
|
|
|
145 |
|||
Income tax provision |
|
|
|
|
|
|
Approximately 30% effective tax rate |
|||
Net cash tax payments |
|
|
|
|
|
|
Approximately $6 million |
|||
Payments to noncontrolling interest holders, including preferred dividend(c) |
|
|
32 |
|
|
|
33 |
|||
Total capital expenditures, including repack |
|
|
4 |
|
|
|
31 |
|||
Repack capital expenditures |
|
|
|
|
|
|
2 |
|||
Adjusted EBITDA(d) |
|
|
$(8) to 1 |
|
|
|
$232 to 257 |
Note: Certain amounts may not summarize to totals due to rounding differences. | ||
(a) |
The Broadcast segment includes $28 million of revenue for services provided by the Broadcast segment to Local Sports and Other and the Local Sports segment includes $28 million of selling, general, and administrative expenses for services provided by the Broadcast segment to the Local Sports segment. Such amounts are eliminated in the Consolidated column. |
|
(b) |
Interest expense excludes deferred financing costs, original issue discount amortization, and other non-cash interest expense, and is net of interest income. |
|
(c) |
Preferred dividend is expected to be paid in-kind in the quarter ending December 31, 2021 and the Company expects to make certain required tax distributions of $1.3 million during the period to the holder of the preferred equity. |
|
(d) |
Adjusted EBITDA is defined as earnings before interest, tax, depreciation and amortization, plus impairment loss and non-recurring transaction and transition service, COVID, legal, litigation and regulatory costs, as well as certain non-cash items such as stock-based compensation expense and sports rights amortization; less sports rights payments and programming payments. Refer to the reconciliation on the last page of this release and the Company’s website. |
For the twelve months ending December 31, 2021 ($ in millions) |
Broadcast |
|
Local Sports |
|
Corporate and |
|
Consolidated |
||||
Revenue Highlights: |
|
|
|
|
|
|
|
||||
Core advertising revenue |
|
|
|
|
|
|
$1,718 to 1,737 |
||||
Political revenue |
|
|
|
|
|
|
37 to 41 |
||||
Advertising revenue |
$1,161 to 1,177 |
|
$407 to 414 |
|
$186 |
|
$1,755 to 1,778 |
||||
Distribution revenue |
1,478 to 1,480 |
|
2,632 to 2,634 |
(a) |
193 |
|
4,303 to 4,307 |
||||
Other media revenue |
174 |
(b) |
28 |
|
(101) |
(b) |
101 |
||||
Media revenues |
2,812 to 2,831 |
|
3,068 to 3,077 |
|
279 |
|
6,159 to 6,187 |
||||
Non-media revenue |
|
|
|
|
43 |
|
43 |
||||
Total revenues |
$2,812 to 2,831 |
|
$3,068 to 3,077 |
|
$322 |
|
$6,202 to 6,230 |
||||
|
|
|
|
|
|
|
|
||||
Expense Highlights: |
|
|
|
|
|
|
|
||||
Media programming & production expenses and media selling, general and administrative expenses |
$1,913 to 1,916 |
|
$3,107 |
(b) |
$218 |
(b) |
$5,238 to 5,241 |
||||
Sports rights amortization included in media production expenses |
— |
|
|
2,352 |
|
(c) |
— |
|
|
2,352 |
|
Non-media expenses |
— |
|
|
— |
|
|
56 |
|
|
56 |
|
Corporate overhead |
|
|
10 |
|
|
|
165 |
|
|||
Stock-based compensation and non-recurring costs for transaction, legal, litigation and regulatory fees included in corporate and media expenses above |
|
|
78 |
|
|
|
181 |
|
|||
Depreciation, intangible & programming amortization |
|
|
322 |
|
|
|
688 |
|
|||
|
|
|
|
|
|
|
|
||||
Other Highlights: |
|
|
|
|
|
|
|
||||
Sports rights payments |
— |
|
|
1,876 |
|
(c) |
— |
|
|
1,876 |
|
Program contract payments |
|
|
|
|
|
|
103 |
|
|||
Interest expense (net)(d) |
|
|
407 |
|
|
|
582 |
|
|||
Income tax benefit |
|
|
|
|
|
|
Approximately 37% effective tax rate |
||||
Net cash tax refunds |
|
|
|
|
|
|
Approximately $29 million |
||||
Payments to noncontrolling interest holders, including preferred dividend(e) |
|
|
99 |
|
|
|
108 |
|
|||
Total capital expenditures, including repack |
|
|
18 |
|
|
|
92 |
|
|||
Repack capital expenditures |
|
|
|
|
|
|
12 |
|
|||
Adjusted EBITDA(f) |
|
|
$505 to 514 |
|
|
|
$1,298 to 1,322 |
Contacts
Investor:
Steve Zenker, VP, Investor Relations
Billie-Jo McIntire, Director, Investor Relations
(410) 568-1500
Media Contact:
Sinclair@5wpr.com
The Mac Admins Foundation and Fleet Device Management send experienced voices and rising stars from…
Sunder Energy, one of the largest sustainable energy sales and installation networks in the US,…
Adcetera's creative partnership with Roborock sends the S8 MaxV Ultra into space HOUSTON, Dec. 23,…
BANGALORE, India, Dec. 23, 2024 /PRNewswire/ -- SiC Based Power Electronics Market is Segmented by…
BEIJING, Dec. 23, 2024 /PRNewswire/ -- WiMi Hologram Cloud Inc. (NASDAQ: WiMi) ("WiMi" or the…
The acquisition enables Perfect Corp. to extend its innovative technology into shoes, bags, and other…