Digital Media Net - Your Gateway To Digital media Creation. News and information on Digital Video, VR, Animation, Visual Effects, Mac Based media. Post Production, CAD, Sound and Music
BALTIMORE–(BUSINESS WIRE)–Sinclair Broadcast Group, Inc. (Nasdaq: SBGI), the “Company” or “Sinclair,” today reported financial results for the three months ended March 31, 2023.
First Quarter Highlights:
CEO Comment:
“Sinclair is seeing a solid start to 2023, meeting or beating guidance on all key financial metrics,” said Chris Ripley, Sinclair’s President & Chief Executive Officer. “Nonetheless, we remain cautious for the full year on expectations for a weaker economy. As we continue our evolution from a traditional broadcast company to a diversified content and data distributor, we have begun the process of reorganizing our company structure to increase transactional flexibility and transparency around the sum-of-the-parts and to unlock value for our organization. Our end goal is to create an even more efficient company, designed to use the breadth of our assets to identify and accelerate growth.”
Ripley continued, “This year, we are allocating capital towards technology that will transform our operational workflow, both strengthening our returns on investment and improving operational outcomes. At the same time, the last few months have presented an opportunity to allocate capital to buying back our shares.”
Recent Company Developments:
Content and Distribution:
Community:
Investment Portfolio:
NextGen Broadcasting (ATSC 3.0):
Financial Results:
The results below reflect the deconsolidation of the Local Sports segment comprised of the regional sports networks (RSNs), which are owned and operated by Diamond Sports Group (“DSG”) and its direct and indirect subsidiaries, from the Company’s financial statements and accounted for under equity method of accounting, effective March 1, 2022. As such, the quarter-to-date 2023 consolidated financial results do not include any results of operations of the Local Sports segment, while the consolidated financial results for the comparable 2022 period include two months results of operations of the local sports segment.
Three Months Ended March 31, 2023 Consolidated Financial Results:
Segment financial information is included in the following tables for the periods presented. The Broadcast segment consists primarily of broadcast television stations, which the Company owns, operates or to which the Company provides services. Other and Corporate includes corporate, original networks and content, including Tennis Channel, non-broadcast digital and internet solutions, technical services, and other non-media investments.
Three months ended March 31, 2023 |
Broadcast |
|
Other and |
|
Eliminations |
|
Consolidated |
|||||
($ in millions) |
|
|
|
|||||||||
Revenue Highlights: |
|
|
|
|
|
|
|
|||||
Distribution revenue |
$ |
380 |
|
$ |
46 |
|
$ |
— |
|
|
$ |
426 |
Advertising revenue |
|
268 |
|
|
46 |
|
|
(5 |
) |
|
|
309 |
Other media revenue |
|
28 |
(a) |
|
4 |
|
|
(1 |
) |
|
|
31 |
Media revenues |
$ |
676 |
(a) |
$ |
96 |
|
$ |
(6 |
) |
|
$ |
766 |
Non-media revenue |
|
— |
|
|
8 |
|
|
(1 |
) |
|
|
7 |
Total revenues |
$ |
676 |
(a) |
$ |
104 |
|
$ |
(7 |
) |
|
$ |
773 |
|
|
|
|
|
|
|
|
|||||
Expense Highlights: |
|
|
|
|
|
|
|
|||||
Media programming & production expenses and media selling, general and administrative expenses |
$ |
518 |
|
$ |
77 |
|
$ |
(6 |
) |
|
$ |
589 |
Non-media expenses |
|
— |
|
|
12 |
|
|
— |
|
|
|
12 |
Corporate general and administrative expenses |
|
33 |
|
|
25 |
|
|
— |
|
|
|
58 |
|
|
|
|
|
|
|
|
|||||
Other Highlights: |
|
|
|
|
|
|
|
|||||
Program contract payments |
|
19 |
|
|
4 |
|
|
— |
|
|
|
23 |
Capital expenditures |
|
19 |
|
|
1 |
|
|
— |
|
|
|
20 |
Interest expense (net) (b) |
|
— |
|
|
62 |
|
|
(3 |
) |
|
|
59 |
Adjusted EBITDA(c) |
|
|
|
|
|
|
|
120 |
(a) |
Broadcast segment other media revenue includes $10 million of management and incentive fees for services provided by the Broadcast segment to DSG and Marquee under management services agreements which are not eliminated due to the deconsolidation of the Local Sports segment as of March 1, 2022. |
|
(b) |
Interest expense excludes deferred financing costs, original issue discount amortization, and other non-cash interest expense, and is net of interest income. |
|
(c) |
Adjusted EBITDA is defined as earnings before interest, tax, depreciation and amortization, and non-recurring transaction, COVID, legal, and regulatory costs, as well as certain non-cash items such as stock-based compensation expense; less program contract payments. Refer to the reconciliation on the last page of this press release and the Company’s website. |
The Broadcast segment presented below consists primarily of broadcast television stations, which the Company owns, operates or to which the Company provides services. The Local Sports segment consists primarily of the RSNs and is included in the first quarter 2022 results only, due to the March 1, 2022 deconsolidation of the segment from the Company’s financial statements. Other and Corporate includes corporate, original networks and content, including Tennis Channel, non-broadcast digital and internet solutions, technical services, and other non-media investments.
Three months ended March 31, 2022 |
Broadcast |
|
Other and |
|
Local Sports |
|
Eliminations |
|
Consolidated |
||||||
($ in millions) |
|
|
|
|
|||||||||||
Revenue Highlights: |
|
|
|
|
|
|
|
|
|
||||||
Distribution revenue |
$ |
392 |
|
$ |
48 |
|
$ |
433 |
|
$ |
— |
|
|
$ |
873 |
Advertising revenue |
|
282 |
|
|
68 |
|
|
44 |
|
|
(23 |
) |
|
|
371 |
Other media revenue |
|
47 |
(a) |
|
4 |
|
|
5 |
|
|
(25 |
) |
(a) |
|
31 |
Media revenues |
$ |
721 |
(a) |
$ |
120 |
|
$ |
482 |
|
$ |
(48 |
) |
(a) |
$ |
1,275 |
Non-media revenue |
|
— |
|
|
14 |
|
|
— |
|
|
(1 |
) |
|
|
13 |
Total revenues |
$ |
721 |
(a) |
$ |
134 |
|
$ |
482 |
|
$ |
(49 |
) |
(a) |
$ |
1,288 |
|
|
|
|
|
|
|
|
|
|
||||||
Expense Highlights: |
|
|
|
|
|
|
|
|
|
||||||
Media programming & production expenses and media selling, general and administrative expenses |
$ |
506 |
|
$ |
89 |
|
$ |
431 |
(a) |
$ |
(48 |
) |
(a) |
$ |
978 |
Sports rights amortization included in media production expenses |
|
— |
|
|
— |
|
|
326 |
|
|
— |
|
|
|
326 |
Non-media expenses |
|
— |
|
|
14 |
|
|
— |
|
|
(1 |
) |
|
|
13 |
Corporate general and administrative expenses |
|
43 |
|
|
3 |
|
|
1 |
|
|
— |
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
||||||
Other Highlights: |
|
|
|
|
|
|
|
|
|
||||||
Sports rights payments |
|
— |
|
|
— |
|
|
325 |
|
|
— |
|
|
|
325 |
Program contract payments |
|
22 |
|
|
4 |
|
|
— |
|
|
— |
|
|
|
26 |
Capital expenditures(b) |
|
16 |
|
|
2 |
|
|
2 |
|
|
— |
|
|
|
20 |
Interest expense (net)(c) |
|
1 |
|
|
42 |
|
|
68 |
|
|
(3 |
) |
|
|
108 |
Adjusted EBITDA(d) |
|
|
|
|
|
|
|
|
|
254 |
Note: The highlights above include the divestiture of Ring of Honor (May 3, 2022). |
||
(a) |
Broadcast segment other media revenue includes $24 million of management and incentive fees for services provided by the Broadcast segment to the Local Sports segment in January and February under a management services agreement. Local Sports segment media expenses include $24 million of management and incentive fees for services provided by the Broadcast segment to the Local Sports segment in January and February under a management services agreement. Such amounts are eliminated in consolidation. Broadcast segment other media revenue includes $5 million of management and incentive fees for services provided by the Broadcast segment to DSG in March under a management services agreement which are not eliminated due to the deconsolidation of the Local Sports segment as of March 1, 2022. |
|
(b) |
Capital expenditures exclude $1 million of repack capital expenditures expected to be reimbursed in the future from the TV Broadcaster Relocation Fund administered by the FCC. |
|
(c) |
Interest expense excludes deferred financing costs, original issue discount amortization, and other non-cash interest expense, and is net of interest income. |
|
(d) |
Adjusted EBITDA is defined as earnings before interest, tax, depreciation and amortization, and non-recurring transaction and transition service, COVID, legal, litigation and regulatory costs, as well as certain non-cash items such as stock-based compensation expense, sports rights amortization; less sports rights payments, program contract payments and non-cash gain on asset dispositions. Refer to the reconciliation on the last page of this press release and the Company’s website. |
Consolidated Balance Sheet and Cash Flow Highlights of the Company:
Notes:
Certain reclassifications have been made to prior years’ financial information to conform to the presentation in the current year.
Outlook:
The Company currently expects to achieve the following results for the three months ending June 30, 2023 and the twelve months ending December 31, 2023. The expected results for the three months ending June 30, 2023 do not include the Company’s former Local Sports segment, which was deconsolidated as of March 1, 2022.
For the three months ending June 30, 2023 ($ in millions) |
Consolidated |
Revenue Highlights: |
|
Advertising revenue |
$302 to $313 |
Distribution revenue |
414 to 419 |
Other media revenue |
34 |
Media revenues |
750 to 766 |
Non-media revenue |
7 |
Total revenues |
$757 to $773 |
|
|
Expense Highlights: |
|
Media programming & production expenses and media selling, general and administrative expenses |
$613 to $617 |
Non-media expenses |
$14 |
Corporate overhead |
$42 |
Stock-based compensation and non-recurring costs for transaction, legal, and regulatory fees included in corporate and media expenses above |
$23 |
Depreciation, intangible & programming amortization |
$84 |
|
|
Other Highlights: |
|
Program contract payments |
$23 |
Interest expense (net)(a) |
$62 |
Net cash tax payments |
$1 |
Other items(b) |
$3 |
Total capital expenditures |
$28 to $30 |
Adjusted EBITDA(c) |
$84 to $104 |
Note: Certain amounts may not summarize to totals due to rounding differences. |
||
(a) |
Interest expense excludes deferred financing costs, original issue discount amortization, and other non-cash interest expense, and is net of interest income. |
|
(b) |
Other items include cash distributions from equity investments, cash payments made to non-controlling interest holders, and other cash income and expenses. |
|
(c) |
Adjusted EBITDA is defined as earnings before interest, tax, depreciation and amortization, and non-recurring transaction, legal, and regulatory costs, as well as certain non-cash items such as stock-based compensation expense; less programming payments. Refer to the reconciliation on the last page of this release and the Company’s website. |
For the twelve months ending December 31, 2023 ($ in millions) |
Consolidated |
Expense Highlights: |
|
Media programming & production expenses and media selling, general and administrative expenses |
$2,383 to $2,395 |
Non-media expenses |
$65 |
Corporate overhead |
$168 |
Stock-based compensation and non-recurring costs for transaction, legal, and regulatory fees included in corporate and media expenses above |
$78 |
Depreciation, intangible & programming amortization |
$338 |
|
|
Other Highlights: |
|
Program contract payments |
$90 |
Interest expense (net)(a) |
$255 |
Net cash tax payments |
$4 |
Other items(b) |
$37 |
Total capital expenditures |
$115 to $120 |
Note: Certain amounts may not summarize to totals due to rounding differences. |
||
(a) |
Interest expense excludes deferred financing costs, original issue discount amortization, and other non-cash interest expense, and is net of interest income. |
|
(b) |
Other items include cash distributions from equity investments, cash payments made to non-controlling interest holders, and other cash income and expenses. |
Sinclair Conference Call:
The senior management of Sinclair will hold a conference call to discuss the Company’s first quarter 2023 results on Wednesday, May 3, 2023, at 9:00 a.m. ET. The call will be webcast live and can be accessed at www.sbgi.net under “Investor Relations/Events and Presentations.” After the call, an audio replay will remain available at www.sbgi.net. The press and the public will be welcome on the call in a listen-only mode. The dial-in number is (888) 506-0062, with entry code 471852.
About Sinclair:
Sinclair is a diversified media company and a leading provider of local news and sports. The Company owns, operates and/or provides services to 185 television stations in 86 markets affiliated with all the major broadcast networks; owns Tennis Channel and multicast networks Comet, CHARGE! and TBD; and owns and provides services to 21 regional sports network brands. Sinclair’s content is delivered via multiple platforms, including over-the-air, multi-channel video program distributors, and the nation’s largest streaming aggregator of local news content, NewsON. The Company regularly uses its website as a key source of Company information which can be accessed at www.sbgi.net.
Sinclair Broadcast Group, Inc. and Subsidiaries Preliminary Unaudited Consolidated Statements of Operations (In millions, except share and per share data) |
|||||||
|
Three Months Ended March 31, |
||||||
|
|
2023 |
|
|
|
2022 |
|
REVENUES: |
|
|
|
||||
Media revenues |
$ |
766 |
|
|
$ |
1,275 |
|
Non-media revenues |
|
7 |
|
|
|
13 |
|
Total revenues |
|
773 |
|
|
|
1,288 |
|
|
|
|
|
||||
OPERATING EXPENSES: |
|
|
|
||||
Media programming and production expenses |
|
398 |
|
|
|
758 |
|
Media selling, general and administrative expenses |
|
191 |
|
|
|
220 |
|
Amortization of program contract costs |
|
22 |
|
|
|
25 |
|
Non-media expenses |
|
12 |
|
|
|
13 |
|
Depreciation of property and equipment |
|
24 |
|
|
|
28 |
|
Corporate general and administrative expenses |
|
58 |
|
|
|
47 |
|
Amortization of definite-lived intangible assets |
|
41 |
|
|
|
93 |
|
Gain on deconsolidation of subsidiary |
|
— |
|
|
|
(3,357 |
) |
Loss (gain) on asset dispositions and other, net of impairment |
|
6 |
|
|
|
(5 |
) |
Total operating expenses (gains) |
|
752 |
|
|
|
(2,178 |
) |
Operating income |
|
21 |
|
|
|
3,466 |
|
|
|
|
|
||||
OTHER INCOME (EXPENSE): |
|
|
|
||||
Interest expense including amortization of debt discount and deferred financing costs |
|
(74 |
) |
|
|
(115 |
) |
Income from equity method investments |
|
31 |
|
|
|
12 |
|
Other income (expense), net |
|
11 |
|
|
|
(60 |
) |
Total other expense, net |
|
(32 |
) |
|
|
(163 |
) |
(Loss) income before income taxes |
|
(11 |
) |
|
|
3,303 |
|
INCOME TAX BENEFIT (PROVISION) |
|
204 |
|
|
|
(687 |
) |
NET INCOME |
|
193 |
|
|
|
2,616 |
|
Net loss (income) attributable to the redeemable noncontrolling interests |
|
4 |
|
|
|
(4 |
) |
Net income attributable to the noncontrolling interests |
|
(12 |
) |
|
|
(25 |
) |
NET INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP |
$ |
185 |
|
|
$ |
2,587 |
|
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP: |
|
|
|
||||
Basic earnings per share |
$ |
2.65 |
|
|
$ |
35.85 |
|
Diluted earnings per share |
$ |
2.64 |
|
|
$ |
35.84 |
|
Basic weighted average common shares outstanding (in thousands) |
|
69,744 |
|
|
|
72,164 |
|
Diluted weighted average common and common equivalent shares outstanding (in thousands) |
|
69,864 |
|
|
|
72,176 |
|
The Company considers Adjusted EBITDA to be an indicator of the operating performance of its assets. The Company also believes that Adjusted EBITDA is frequently used by industry analysts, investors and lenders as a measure of valuation.
Non-GAAP measures are not formulated in accordance with GAAP, are not meant to replace GAAP financial measures and may differ from other companies’ uses or formulations. The Company does not provide reconciliations on a forward-looking basis. Further discussions and reconciliations of the Company’s non-GAAP financial measures to comparable GAAP financial measures can be found on its website www.SBGI.net.
Sinclair Broadcast Group, Inc. and Subsidiaries Reconciliation of Non-GAAP Measurements – Unaudited All periods reclassified to conform with current year GAAP presentation (in millions) |
|||||||
|
Three Months Ended |
||||||
|
|
2023 |
|
|
|
2022 |
|
Adjusted EBITDA |
|
|
|
||||
Net income attributable to Sinclair Broadcast Group |
$ |
185 |
|
|
$ |
2,587 |
|
Add: (Loss) income from redeemable noncontrolling interests |
|
(4 |
) |
|
|
4 |
|
Add: Income from noncontrolling interests |
|
12 |
|
|
|
25 |
|
Add: Income tax (benefit) provision |
|
(204 |
) |
|
|
687 |
|
Add: Other expense |
|
— |
|
|
|
6 |
|
Add: Income from equity method investments |
|
(31 |
) |
|
|
(12 |
) |
Add: Loss from other investments and impairments |
|
1 |
|
|
|
54 |
|
Add: Interest expense |
|
74 |
|
|
|
115 |
|
Less: Interest income |
|
(12 |
) |
|
|
(1 |
) |
Less: Gain on deconsolidation of subsidiary |
|
— |
|
|
|
(3,357 |
) |
Less: Loss (gain) on asset dispositions and other, net of impairment |
|
6 |
|
|
|
(5 |
) |
Add: Amortization of intangible assets & other assets |
|
41 |
|
|
|
93 |
|
Add: Depreciation of property & equipment |
|
24 |
|
|
|
28 |
|
Add: Stock-based compensation |
|
23 |
|
|
|
24 |
|
Add: Amortization of program contract costs |
|
22 |
|
|
|
25 |
|
Less: Cash film payments |
|
(23 |
) |
|
|
(26 |
) |
Add: Amortization of sports programming rights |
|
— |
|
|
|
326 |
|
Less: Cash sports programming rights payments |
|
— |
|
|
|
(325 |
) |
Add: Transaction and transition service, COVID, legal and other non-recurring expense |
|
6 |
|
|
|
6 |
|
Adjusted EBITDA |
$ |
120 |
|
|
$ |
254 |
|
Forward-Looking Statements:
The matters discussed in this news release, particularly those in the section labeled “Outlook,” include forward-looking statements regarding, among other things, future operating results. When used in this news release, the words “outlook,” “intends to,” “believes,” “anticipates,” “expects,” “achieves,” “estimates,” and similar expressions are intended to identify forward-looking statements. Such statements are subject to a number of risks and uncertainties.
Contacts
Investor Contacts:
Billie-Jo McIntire, AVP, Investor Relations
(410) 568-1500
Media Contact:
Sinclair@5wpr.com
NEW DELHI, Dec. 21, 2024 /PRNewswire/ -- Appy Pie Design, a leading No-code AI Design…
Montreal-based Thought Technology Ltd wraps up its 50th year in business providing psychophysiological instrumentation to…
RIYADH, Saudia Arabia, Dec. 20, 2024 /PRNewswire/ -- Impossible Creative debuted innovative immersive storytelling technology…
The Jim & Linda Lee Performing Arts Center, Northern Arizona’s premiere entertainment venue, has installed…
Perfect Corp. will showcase AI-powered solutions and discuss the future of personalized consumer experiences at…