Digital Media Net - Your Gateway To Digital media Creation. News and information on Digital Video, VR, Animation, Visual Effects, Mac Based media. Post Production, CAD, Sound and Music

Shake Shack Announces Second Quarter 2023 Financial Results

  • Total revenue of $271.8 million, up 17.8% versus 2022, including $261.8 million of Shack sales and $10.0 million of Licensing revenue.
  • System-wide sales of $426.3 million, up 21.2% versus 2022.
  • Same-Shack sales up 3.0% versus 2022.
  • Operating income of $4.7 million.
    • Shack-level operating profit(1)of $54.9 million, or 21.0% of Shack sales.
  • Net income of $7.2 million.
    • Adjusted EBITDA(1) of $37.1 million.
  • Net income attributable to Shake Shack Inc. of $6.9 million, or earnings of $0.16 per diluted share.
    • Adjusted pro forma net income(1) of $7.9 million, or earnings of $0.18 per fully exchanged and diluted share.
  • Opened 10 new domestic Company-operated Shacks. Opened 13 new licensed Shacks, including locations in Thailand and China.

NEW YORK–(BUSINESS WIRE)–Shake Shack Inc. (“Shake Shack” or the “Company”) (NYSE: SHAK) has posted its results for the second quarter of 2023 in a Shareholder Letter in the Quarterly Results section of the Company’s Investor Relations website, which can be found here: Q2 2023 Shake Shack Shareholder Letter.


Shake Shack will host a conference call at 8:00 a.m. ET. Hosting the call will be Randy Garutti, Chief Executive Officer, and Katherine Fogertey, Chief Financial Officer. The conference call can be accessed live over the phone by dialing (877) 407-0792, or for international callers by dialing (201) 689-8263. A replay of the call will be available until August 10, 2023 by dialing (844) 512-2921 or for international callers by dialing (412) 317-6671; the passcode is 13738716.

The live audio webcast of the conference call will be accessible in the Events & Presentations section of the Company’s Investor Relations website at investor.shakeshack.com. An archived replay of the webcast will also be available shortly after the live event has concluded.

(1)

Shack-level operating profit, Adjusted EBITDA and Adjusted pro forma net income (loss) are non-GAAP measures. A reconciliation to the most directly comparable financial measures presented in accordance with GAAP is set forth in the schedules accompanying this release. See “Non-GAAP Financial Measures” below.

 

About Shake Shack

Shake Shack serves elevated versions of American classics using only the best ingredients. It’s known for its delicious made-to-order Angus beef burgers, crispy chicken, hand-spun milkshakes, house-made lemonades, beer, wine, and more. With its high-quality food at a great value, warm hospitality, and a commitment to crafting uplifting experiences, Shake Shack quickly became a cult-brand with widespread appeal. Shake Shack’s purpose is to Stand For Something Good®, from its premium ingredients and employee development, to its inspiring designs and deep community investment. Since the original Shack opened in 2004 in NYC’s Madison Square Park, the Company has expanded to over 480 locations system-wide, including over 310 in 32 U.S. States and the District of Columbia, and about 170 international locations across London, Hong Kong, Shanghai, Singapore, Mexico City, Istanbul, Dubai, Tokyo, Seoul and more.

Skip the line with the Shack App, a mobile ordering app that lets you save time by ordering ahead! Guests can select their location, pick their food, choose a pickup time and their meal will be cooked-to-order and timed to arrival. Available on iOS and Android.

Definitions

The following definitions apply to these terms as used in this release:

“Shack sales” is defined as the aggregate sales of food, beverages, gift card breakage income and Shake Shack branded merchandise at domestic Company-operated Shacks and excludes sales from licensed Shacks.

“System-wide sales” is an operating measure and consists of sales from the Company’s domestic Company-operated Shacks, domestic licensed Shacks and international licensed Shacks. The Company does not recognize the sales from licensed Shacks as revenue. Of these amounts, revenue is limited to licensing revenue based on a percentage of sales from domestic and international licensed Shacks, as well as certain up-front fees, such as territory fees and opening fees.

“Same-Shack sales” represents Shack sales for the comparable Shack base, which is defined as the number of domestic Company-operated Shacks open for 24 full fiscal months or longer. For consecutive days that Shacks were temporarily closed, the comparative period was also adjusted.

“Shack-level operating profit,” a non-GAAP measure, also referred to as restaurant profit, is defined as Shack sales less Shack-level operating expenses including Food and paper costs, Labor and related expenses, Other operating expenses and Occupancy and related expenses.

“Shack-level operating profit margin,” a non-GAAP measure, also referred to as restaurant margin, is defined as Shack sales less Shack-level operating expenses including Food and paper costs, Labor and related expenses, Other operating expenses and Occupancy and related expenses as a percentage of Shack sales.

“EBITDA,” a non-GAAP measure, is defined as Net income (loss) before interest expense (net of interest income), Income tax expense (benefit), and Depreciation and amortization expense.

“Adjusted EBITDA,” a non-GAAP measure, is defined as EBITDA (as defined above), excluding equity-based compensation expense, Impairment and loss on disposal of assets, amortization of cloud-based software implementation costs, as well as certain non-recurring items that the Company does not believe directly reflect its core operations and may not be indicative of the Company’s recurring business operations.

“Adjusted pro forma net income,” a non-GAAP measure, represents Net income (loss) attributable to Shake Shack Inc. assuming the full exchange of all outstanding SSE Holdings, LLC membership interests (“LLC Interests”) for shares of Class A common stock, adjusted for certain non-recurring and other items that the Company does not believe directly reflect its core operations and may not be indicative of the Company’s recurring business operations.

 

SHAKE SHACK INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

(in thousands, except share and per share amounts)

 

 

June 28
2023

 

December 28
2022

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

203,697

 

 

$

230,521

 

Marketable securities

 

91,537

 

 

 

80,707

 

Accounts receivable, net

 

14,332

 

 

 

13,877

 

Inventories

 

4,674

 

 

 

4,184

 

Prepaid expenses and other current assets

 

15,278

 

 

 

14,699

 

Total current assets

 

329,518

 

 

 

343,988

 

Property and equipment, net of accumulated depreciation of $331,571 and $290,362, respectively

 

500,085

 

 

 

467,031

 

Operating lease assets

 

385,386

 

 

 

367,488

 

Deferred income taxes, net

 

302,025

 

 

 

300,538

 

Other assets

 

15,802

 

 

 

15,817

 

TOTAL ASSETS

$

1,532,816

 

 

$

1,494,862

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

17,005

 

 

$

20,407

 

Accrued expenses

 

50,588

 

 

 

47,945

 

Accrued wages and related liabilities

 

18,221

 

 

 

17,576

 

Operating lease liabilities, current

 

46,490

 

 

 

42,238

 

Other current liabilities

 

17,881

 

 

 

19,552

 

Total current liabilities

 

150,185

 

 

 

147,718

 

Long-term debt

 

245,113

 

 

 

244,589

 

Long-term operating lease liabilities

 

448,580

 

 

 

427,227

 

Liabilities under tax receivable agreement, net of current portion

 

235,361

 

 

 

234,893

 

Other long-term liabilities

 

22,218

 

 

 

20,687

 

Total liabilities

 

1,101,457

 

 

 

1,075,114

 

Commitments and contingencies

 

 

 

Stockholders’ equity:

 

 

 

Preferred stock, no par value—10,000,000 shares authorized; none issued and outstanding as of June 28, 2023 and December 28, 2022.

 

 

 

 

 

Class A common stock, $0.001 par value—200,000,000 shares authorized; 39,449,246 and

39,284,998 shares issued and outstanding as of June 28, 2023 and December 28, 2022, respectively.

 

39

 

 

 

39

 

Class B common stock, $0.001 par value—35,000,000 shares authorized; 2,844,513 and

2,869,513 shares issued and outstanding as of June 28, 2023 and December 28, 2022, respectively.

 

3

 

 

 

3

 

Additional paid-in capital

 

421,356

 

 

 

415,611

 

Accumulated deficit

 

(15,123

)

 

 

(20,537

)

Accumulated other comprehensive loss

 

(4

)

 

 

 

Total stockholders’ equity attributable to Shake Shack Inc.

 

406,271

 

 

 

395,116

 

Non-controlling interests

 

25,088

 

 

 

24,632

 

Total equity

 

431,359

 

 

 

419,748

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

1,532,816

 

 

$

1,494,862

 

 

SHAKE SHACK INC.

CONDENSED
CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(UNAUDITED)

(in thousands, except per share amounts)

 
 

 

Thirteen Weeks Ended

 

Twenty-Six Weeks Ended

 

June 28
2023

 

June 29
2022

 

June 28
2023

 

June 29
2022

Shack sales

$

261,810

 

96.3

%

 

$

223,054

 

96.7

%

 

$

506,064

 

96.4

%

 

$

419,845

 

96.7

%

Licensing revenue

 

9,995

 

3.7

%

 

 

7,698

 

3.3

%

 

 

19,019

 

3.6

%

 

 

14,298

 

3.3

%

TOTAL REVENUE

 

271,805

 

100.0

%

 

 

230,752

 

100.0

%

 

 

525,083

 

100.0

%

 

 

434,143

 

100.0

%

Shack-level operating expenses(1):

 

 

 

 

 

 

 

 

 

 

 

Food and paper costs

 

75,800

 

29.0

%

 

 

65,987

 

29.6

%

 

 

147,572

 

29.2

%

 

 

125,871

 

30.0

%

Labor and related expenses

 

75,158

 

28.7

%

 

 

65,851

 

29.5

%

 

 

149,422

 

29.5

%

 

 

126,316

 

30.1

%

Other operating expenses(2)

 

36,109

 

13.8

%

 

 

32,151

 

14.4

%

 

 

71,045

 

14.0

%

 

 

62,322

 

14.8

%

Occupancy and related expenses

 

19,801

 

7.6

%

 

 

16,657

 

7.5

%

 

 

38,384

 

7.6

%

 

 

32,933

 

7.8

%

General and administrative expenses(2)

 

31,476

 

11.6

%

 

 

29,487

 

12.8

%

 

 

62,787

 

12.0

%

 

 

60,873

 

14.0

%

Depreciation and amortization expense

 

22,252

 

8.2

%

 

 

18,087

 

7.8

%

 

 

43,574

 

8.3

%

 

 

34,942

 

8.0

%

Pre-opening costs

 

5,577

 

2.1

%

 

 

2,823

 

1.2

%

 

 

9,134

 

1.7

%

 

 

5,535

 

1.3

%

Impairment and loss on disposal of assets

 

884

 

0.3

%

 

 

528

 

0.2

%

 

 

1,606

 

0.3

%

 

 

1,105

 

0.3

%

TOTAL EXPENSES

 

267,057

 

98.3

%

 

 

231,571

 

100.4

%

 

 

523,524

 

99.7

%

 

 

449,897

 

103.6

%

INCOME (LOSS) FROM OPERATIONS

 

4,748

 

1.7

%

 

 

(819

)

(0.4

)%

 

 

1,559

 

0.3

%

 

 

(15,754

)

(3.6

)%

Other income, net

 

3,227

 

1.2

%

 

 

538

 

0.2

%

 

 

6,064

 

1.2

%

 

 

249

 

0.1

%

Interest expense

 

(405

)

(0.1

)%

 

 

(315

)

(0.1

)%

 

 

(808

)

(0.2

)%

 

 

(670

)

(0.2

)%

INCOME (LOSS) BEFORE INCOME TAXES

 

7,570

 

2.8

%

 

 

(596

)

(0.3

)%

 

 

6,815

 

1.3

%

 

 

(16,175

)

(3.7

)%

Income tax expense (benefit)

 

347

 

0.1

%

 

 

707

 

0.3

%

 

 

1,214

 

0.2

%

 

 

(3,590

)

(0.8

)%

NET INCOME (LOSS)

 

7,223

 

2.7

%

 

 

(1,303

)

(0.6

)%

 

 

5,601

 

1.1

%

 

 

(12,585

)

(2.9

)%

Less: Net income (loss) attributable to non-controlling interests

 

275

 

0.1

%

 

 

(115

)

%

 

 

187

 

%

 

 

(1,235

)

(0.3

)%

NET INCOME (LOSS) ATTRIBUTABLE TO SHAKE SHACK INC.

$

6,948

 

2.6

%

 

$

(1,188

)

(0.5

)%

 

$

5,414

 

1.0

%

 

$

(11,350

)

(2.6

)%

Earnings (loss) per share of Class A common stock:

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.18

 

 

 

$

(0.03

)

 

 

$

0.14

 

 

 

$

(0.29

)

 

Diluted

$

0.16

 

 

 

$

(0.03

)

 

 

$

0.13

 

 

 

$

(0.29

)

 

Weighted average shares of Class A common stock outstanding:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

39,416

 

 

 

 

39,227

 

 

 

 

39,374

 

 

 

 

39,195

 

 

Diluted

 

43,886

 

 

 

 

39,227

 

 

 

 

43,837

 

 

 

 

39,195

 

 

 
(1)

As a percentage of Shack sales.

(2)

The Company has elected to reclassify certain marketing expenses from Other operating expenses to General and administrative expenses for the thirteen and twenty-six weeks ended June 28, 2023. The prior periods have been updated to conform with the current year presentation. The reclassification does not have a material impact on our results.

 

SHAKE SHACK INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

(in thousands)

 

 

Twenty-Six Weeks Ended

 

June 28
2023

 

June 29
2022

OPERATING ACTIVITIES

 

 

 

Net income (loss) (including amounts attributable to non-controlling interests)

$

5,601

 

 

$

(12,585

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities

 

 

 

Depreciation and amortization expense

 

43,574

 

 

 

34,942

 

Amortization of debt issuance costs

 

524

 

 

 

524

 

Amortization of cloud computing asset

 

880

 

 

 

683

 

Non-cash operating lease cost

 

32,598

 

 

 

28,010

 

Equity-based compensation

 

7,734

 

 

 

6,640

 

Deferred income taxes

 

2,733

 

 

 

8,392

 

Non-cash interest expense

 

99

 

 

 

28

 

Gain on sale of equity securities

 

(81

)

 

 

 

Net amortization of discount on held-to-maturity securities

 

(89

)

 

 

 

Impairment and loss on disposal of assets

 

1,606

 

 

 

1,105

 

Unrealized loss on equity securities

 

 

 

 

561

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

(455

)

 

 

1,721

 

Inventories

 

(490

)

 

 

(105

)

Prepaid expenses and other current assets

 

(519

)

 

 

(3,964

)

Other assets

 

(3,217

)

 

 

(4,090

)

Accounts payable

 

(3,939

)

 

 

(1,104

)

Accrued expenses

 

39

 

 

 

(13,208

)

Accrued wages and related liabilities

 

592

 

 

 

3,802

 

Other current liabilities

 

(2,081

)

 

 

4,929

 

Operating lease liabilities

 

(25,584

)

 

 

(21,102

)

Other long-term liabilities

 

2,666

 

 

 

(15

)

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

62,191

 

 

 

35,164

 

INVESTING ACTIVITIES

 

 

 

Purchases of property and equipment

 

(74,755

)

 

 

(55,268

)

Purchases of held-to-maturity securities

 

(91,448

)

 

 

 

Purchases of equity securities

 

(690

)

 

 

(186

)

Sales of equity securities

 

81,478

 

 

 

 

NET CASH USED IN INVESTING ACTIVITIES

 

(85,415

)

 

 

(55,454

)

FINANCING ACTIVITIES

 

 

 

Payments on principal of finance leases

 

(1,504

)

 

 

(1,513

)

Distributions paid to non-controlling interest holders

 

(52

)

 

 

(324

)

Proceeds from stock option exercises

 

630

 

 

 

175

 

Employee withholding taxes related to net settled equity awards

 

(2,670

)

 

 

(2,120

)

NET CASH USED IN FINANCING ACTIVITIES

 

(3,596

)

 

 

(3,782

)

Effect of exchange rate changes on cash and cash equivalents

 

(4

)

 

 

(2

)

DECREASE IN CASH AND CASH EQUIVALENTS

 

(26,824

)

 

 

(24,074

)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

 

230,521

 

 

 

302,406

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

$

203,697

 

 

$

278,332

 

 

SHAKE SHACK INC.

NON-GAAP FINANCIAL MEASURES

(UNAUDITED)

To supplement the condensed consolidated financial statements, which are prepared and presented in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company uses the following non-GAAP financial measures: Shack-level operating profit, Shack-level operating profit margin, EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted pro forma net income (loss) and adjusted pro forma earnings (loss) per fully exchanged and diluted share (collectively the “non-GAAP financial measures”).

Shack-Level Operating Profit

Shack-level operating profit, also referred to as restaurant profit, is defined as Shack sales less Shack-level operating expenses including Food and paper costs, Labor and related expenses, Other operating expenses and Occupancy and related expenses.

How This Measure Is Useful

When used in conjunction with GAAP financial measures, Shack-level operating profit and Shack-level operating profit margin are supplemental measures of operating performance that the Company believes are useful measures to evaluate the performance and profitability of its Shacks. Additionally, Shack-level operating profit and Shack-level operating profit margin are key metrics used internally by management to develop internal budgets and forecasts, as well as assess the performance of its Shacks relative to budget and against prior periods. It is also used to evaluate employee compensation as it serves as a metric in certain performance-based employee bonus arrangements. The Company believes presentation of Shack-level operating profit and Shack-level operating profit margin provides investors with a supplemental view of its operating performance that can provide meaningful insights to the underlying operating performance of the Shacks, as these measures depict the operating results that are directly impacted by the Shacks and exclude items that may not be indicative of, or are unrelated to, the ongoing operations of the Shacks. It may also assist investors to evaluate the Company’s performance relative to peers of various sizes and maturities and provides greater transparency with respect to how management evaluates the business, as well as the financial and operational decision-making.

Limitations of the Usefulness of this Measure

Shack-level operating profit and Shack-level operating profit margin may differ from similarly titled measures used by other companies due to different methods of calculation. Presentation of Shack-level operating profit and Shack-level operating profit margin is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. Shack-level operating profit excludes certain costs, such as General and administrative expenses and Pre-opening costs, which are considered normal, recurring cash operating expenses and are essential to support the operation and development of the Company’s Shacks. Therefore, this measure may not provide a complete understanding of the Company’s operating results as a whole and Shack-level operating profit and Shack-level operating profit margin should be reviewed in conjunction with the Company’s GAAP financial results. A reconciliation of Shack-level operating profit to Loss from Operations, the most directly comparable GAAP financial measure, is set forth below.

 

Thirteen Weeks Ended

 

Twenty-Six Weeks Ended

(dollar amounts in thousands)

June 28
2023

 

June 29
2022

 

June 28
2023

 

June 29
2022

Income (loss) from operations

$

4,748

 

 

$

(819

)

 

$

1,559

 

 

$

(15,754

)

Less:

 

 

 

 

 

 

 

Licensing revenue

 

9,995

 

 

 

7,698

 

 

 

19,019

 

 

 

14,298

 

Add:

 

 

 

 

 

 

 

General and administrative expenses(1)

 

31,476

 

 

 

29,487

 

 

 

62,787

 

 

 

60,873

 

Depreciation and amortization expense

 

22,252

 

 

 

18,087

 

 

 

43,574

 

 

 

34,942

 

Pre-opening costs

 

5,577

 

 

 

2,823

 

 

 

9,134

 

 

 

5,535

 

Impairment and loss on disposal of assets

 

884

 

 

 

528

 

 

 

1,606

 

 

 

1,105

 

Shack-level operating profit

$

54,942

 

 

$

42,408

 

 

$

99,641

 

 

$

72,403

 

 

 

 

 

 

 

 

 

Total revenue

$

271,805

 

 

$

230,752

 

 

$

525,083

 

 

$

434,143

 

Less: Licensing revenue

 

9,995

 

 

 

7,698

 

 

 

19,019

 

 

 

14,298

 

Shack sales

$

261,810

 

 

$

223,054

 

 

$

506,064

 

 

$

419,845

 

 

 

 

 

 

 

 

 

Shack-level operating profit margin(2,3)

 

21.0

%

 

 

19.0

%

 

 

19.7

%

 

 

17.2

%

(1)

Certain marketing expenses have been reclassified from Other operating expenses to General and administrative expenses in the prior year to conform with the current year presentation. The reclassification does not have a material impact on our results.

(2)

For the twenty-six weeks ended June 29, 2022, Shack-level operating profit margin includes a $1,281 cumulative catch-up adjustment for gift card breakage income, recognized in Shack sales.

(3)

As a percentage of Shack sales.

 

SHAKE SHACK INC.

NON-GAAP FINANCIAL MEASURES

(UNAUDITED)

EBITDA and Adjusted EBITDA

EBITDA is defined as Net income (loss) before interest expense (net of interest income), Income tax expense (benefit) and Depreciation and amortization expense. Adjusted EBITDA is defined as EBITDA (as defined above) excluding equity-based compensation expense, Impairment and loss on the disposal of assets, amortization of cloud-based software implementation costs, as well as certain non-recurring items that the Company does not believe directly reflect its core operations and may not be indicative of the Company’s recurring business operations.

In the first quarter of 2023, the Company revised its definition of Adjusted EBITDA to exclude deferred lease costs and executive transition costs as adjustments to the measure. The Company believes excluding both of these items improves the usefulness of Adjusted EBITDA as these items are characteristic of the Company’s ongoing operations and such presentation is consistent with other companies in the restaurant industry. Previously reported periods have been revised to conform to the current period presentation.

How These Measures Are Useful

When used in conjunction with GAAP financial measures, EBITDA and adjusted EBITDA are supplemental measures of operating performance that the Company believes are useful measures to facilitate comparisons to historical performance and competitors’ operating results. Adjusted EBITDA is a key metric used internally by management to develop internal budgets and forecasts and also serves as a metric in its performance-based equity incentive programs and certain bonus arrangements. The Company believes presentation of EBITDA and adjusted EBITDA provides investors with a supplemental view of the Company’s operating performance that facilitates analysis and comparisons of its ongoing business operations because they exclude items that may not be indicative of the Company’s ongoing operating performance.

Limitations of the Usefulness of These Measures

EBITDA and adjusted EBITDA may differ from similarly titled measures used by other companies due to different methods of calculation. Presentation of EBITDA and adjusted EBITDA is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. EBITDA and adjusted EBITDA exclude certain normal recurring expenses. Therefore, these measures may not provide a complete understanding of the Company’s performance and should be reviewed in conjunction with the GAAP financial measures.

 

Thirteen Weeks Ended

 

Twenty-Six Weeks Ended

(dollar amounts in thousands)

June 28
2023

 

June 29
2022

 

June 28
2023

 

June 29
2022

Net income (loss)

$

7,223

 

 

$

(1,303

)

 

$

5,601

 

 

$

(12,585

)

Depreciation and amortization expense

 

22,252

 

 

 

18,087

 

 

 

43,574

 

 

 

34,942

 

Interest expense, net

 

278

 

 

 

315

 

 

 

681

 

 

 

670

 

Income tax expense (benefit)

 

347

 

 

 

707

 

 

 

1,214

 

 

 

(3,590

)

EBITDA

$

30,100

 

 

$

17,806

 

 

$

51,070

 

 

$

19,437

 

 

 

 

 

 

 

 

 

Equity-based compensation

 

3,932

 

 

 

3,452

 

 

 

7,734

 

 

 

6,640

 

Amortization of cloud-based software implementation costs

 

441

 

 

 

351

 

 

 

880

 

 

 

683

 

Impairment and loss on disposal of assets

 

884

 

 

 

528

 

 

 

1,606

 

 

 

1,105

 

Legal settlements

 

 

 

 

750

 

 

 

1,004

 

 

 

6,750

 

Gift card breakage cumulative catch-up adjustment

 

 

 

 

 

 

 

 

 

 

(1,281

)

Other(1)

 

1,693

 

 

 

 

 

 

2,321

 

 

 

 

Adjusted EBITDA

$

37,050

 

 

$

22,887

 

 

$

64,615

 

 

$

33,334

 

 

 

 

 

 

 

 

 

Adjusted EBITDA margin(2)

 

13.6

%

 

 

9.9

%

 

 

12.3

%

 

 

7.7

%

(1)

Related to professional fees for a non-recurring matter.

(2)

Calculated as a percentage of Total revenue, which was $271.8 million and $525.1 million for the thirteen and twenty-six weeks ended June 28, 2023, respectively, and $230.8 million and $434.1 million for the thirteen and twenty-six weeks ended June 29, 2022, respectively.

 

SHAKE SHACK INC.

NON-GAAP FINANCIAL MEASURES

(UNAUDITED)

Adjusted Pro Forma Net Income (Loss) and Adjusted Pro Forma Earnings (Loss) Per Fully Exchanged and Diluted Share

Adjusted pro forma net income (loss) represents Net income (loss) attributable to Shake Shack Inc. assuming the full exchange of all outstanding SSE Holdings, LLC membership interests (“LLC Interests”) for shares of Class A common stock, adjusted for certain non-recurring items that the Company does not believe are directly related to its core operations and may not be indicative of recurring business operations. Adjusted pro forma earnings (loss) per fully exchanged and diluted share is calculated by dividing adjusted pro forma net income (loss) by the weighted-average shares of Class A common stock outstanding, assuming the full exchange of all outstanding LLC Interests, after giving effect to the dilutive effect of outstanding equity-based awards.

In the first quarter of 2023, the Company revised its definition of Adjusted Pro Forma Net Income to exclude executive transition costs as an adjustment to the measure. Previously reported periods have been revised to conform to the current period presentation.

Contacts

Media:

Meg Davis, Shake Shack

mcastranova@shakeshack.com

Investor Relations:

Melissa Calandruccio, ICR

Michelle Michalski, ICR

(844) SHACK-04 (844-742-2504)

investor@shakeshack.com

Read full story here

Staff

Recent Posts

People, Passion, Planet: Mary Kay Releases 2024 Sustainability Report

DALLAS--(BUSINESS WIRE)--Mary Kay Inc., a global leader in corporate sustainability and advocacy, today released its…

6 hours ago

CareAR Announces Updates to CareAR for Salesforce on Salesforce AppExchange

CareAR clients can now benefit from expanded field service capabilities, allowing service teams to deliver…

6 hours ago

JFrog Appoints Seasoned Cloud & Security Executive Leader Luis Felipe Visoso to its Board of Directors

Industry veteran brings decades of business acumen and global insight from Amazon Web Services, Cisco,…

6 hours ago

Tata Elxsi Selects Wind River Studio Developer for Its Software-Defined Vehicle Development

ALAMEDA, Calif.--(BUSINESS WIRE)--#intelligentedge--Wind River®, a global leader in delivering software for the intelligent edge, today…

6 hours ago

Webster Tileston Achieves all his Mixing Goals With NUGEN Audio

Brand’s Plug-ins Boost Workflow and Amplify Creativity for the Nashville-based Engineer NASHVILLE, TN, JULY 22,…

10 hours ago

Prism Sound Appoints Planeta Analogico as Its Partner in Argentina

The company will now represent its entire range of high quality audio conversion products.

10 hours ago