CORRECTING and REPLACING Kopin Reports Results for Third Quarter 2022
- Total Revenues increase 8% year-over-year
- Defense Revenues Increase 68% year-over-year
WESTBOROUGH, Mass.–(BUSINESS WIRE)–Kopin Corporation (Nasdaq: KOPN) today announced a correction to its press release issued on November 1, 2022, announcing the Company’s unaudited financial results for the third quarter ended September 24, 2022.
The Company revised its Accounting Standards Codification Topic 606 (ASC 606) over time revenue recognition related to defense contracts which resulted in a decrease of approximately $1.6 million of revenue.
The revised revenue results is as follows:
- Total revenues for the three and nine months ended September 24, 2022 were $11,729,380 and $35,216,834, respectively. These represent an 8% year over year increase for the three months ended September 24, 2022.
- Revenues from the sale of defense products were $5,851,425 and $17,695,160 for the three and nine months ended September 24, 2022, respectively. This represents a 68% year over year increase for the three months ended September 24, 2022.
- Net Loss Attributable to Kopin Corporation for the third quarter of 2022 was $6.1 million, or $0.07 per share, compared with Net Loss Attributable to Kopin Corporation of $2.1 million, or $0.02 per share, for the third quarter of 2021.
The updated release reads:
KOPIN REPORTS RESULTS FOR THIRD QUARTER 2022
- Total Revenues increase 8% year-over-year
- Defense Revenues Increase 68% year-over-year
Kopin Corporation (Nasdaq: KOPN), a leading provider of high-resolution micro-displays and sub-systems for defense, enterprise and consumer augmented reality, virtual reality and mixed reality systems, today provided an update on its business initiatives and reported financial results for the third quarter ended September 24, 2022.
“We had a good quarter with revenues up 8% over the third quarter of last year, driven by growth in our defense and consumer businesses,” said Michael Murray, Kopin’s CEO. “While we continue to drive growth in these markets, my immediate focus is on yield improvements, on time/in full deliveries as well as cost controls, leading to improved margins and cash flow.”
Murray continued, “As we move into 2023 I see numerous opportunities to drive revenues, beginning with accelerating growth from our defense and industrial businesses, where we already have a solid order book. We will also leverage our unique ability to offer complex integrated optical display assemblies, which are critical to increasing the applications for AR/VR/MR, among other opportunities.”
“Technology has always been at the heart of Kopin’s success and we will continue executing on our vision to provide our global customers with brilliance in innovation, design and performance paired with a renewed focus on operational excellence,” concluded Murray.
Third Quarter Financial Results
Total revenues for the third quarter ended September 24, 2022 were $11.7 million, compared to $10.9 million for the third quarter ended September 25, 2021, an 8% year-over-year increase.
Cost of Product Revenues for the third quarter of 2022 was $8.0 million, or 97% of net product revenues, compared with $5.1 million, or 78% of net product revenues, for the third quarter of 2021. The higher cost of product revenues as a percentage of net product revenues was partially due to a $1 million warranty charge due to a supply-chain related quality issue from a vendor.
Research and Development (R&D) expenses for the third quarter of 2022 were $3.4 million compared to $3.8 million for the third quarter of 2021, an 8% decrease year over year. The decrease in R&D expense as compared to the prior year was equally split between internal R&D and customer funded R&D activities.
Selling, General and Administration (SG&A) expenses were $4.3 million for the third quarter of 2022, compared to $4.0 million for the third quarter of 2021. The increase was primarily due to an increase in compensation and professional fees, which were partially offset by lower stock-based compensation.
Other income and expense included a non-cash impairment charge of $2.0 million related to an investment whose business is being affected by COVID related issues.
Net Loss Attributable to Kopin Corporation for the third quarter of 2022 was $6.1 million, or $0.07 per share, compared with Net Loss Attributable to Kopin Corporation of $2.1 million, or $0.02 per share, for the third quarter of 2021.
Net Cash Used in Operating Activities for the nine months ended September 24, 2022, was approximately $15.6 million. Kopin’s cash and equivalents and marketable securities were approximately $15.0 million at September 24, 2022 as compared to $29.3 million at December 25, 2021.
In July 2022, we sold 675,000 shares of common stock through our existing At-The-Market equity program (ATM), which we had entered into in March 2021, for gross proceeds of $900,000 before deducting broker expenses of less than $100,000. We have not sold shares under the ATM Program since July.
About Kopin
Kopin Corporation is a leading developer and provider of innovative wearable technologies and critical components for integration into wearable computing systems for defense, industrial and consumer products. Kopin’s technology portfolio includes ultra-small displays, optics, and low-power ASICs. For more information, please visit Kopin’s website at www.kopin.com.
Kopin is a trademark of Kopin Corporation.
Forward-Looking Statements
Statements in this press release may be considered “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which are subject to the safe harbor created by such sections. Words such as “expects,” “believes,” “can,” “will,” “estimates,” and variations of such words and similar expressions, and the negatives thereof, are intended to identify such forward-looking statements. We caution readers not to place undue reliance on any such “forward-looking statements,” which speak only as of the date made, and advise readers that these forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, estimates, and assumptions by us that are difficult to predict. These forward-looking statements include statements with respect to our numerous opportunities to drive revenues in 2023; such as accelerating growth from our defense and industrial businesses; our growth in the defense and consumer markets; and our intent to leverage our unique ability to offer complex integrated optical display assemblies. Various factors, some of which are beyond our control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. All such forward-looking statements, whether written or oral, and whether made by us or on our behalf, are expressly qualified by these cautionary statements and any other cautionary statements that may accompany the forward-looking statements. In addition, we disclaim any obligation to update any forward-looking statements to reflect events or circumstances after the date of this press release, except as may otherwise be required by the federal securities laws. These forward-looking statements are only predictions, subject to risks and uncertainties, and actual results could differ materially from those discussed. Important factors that could affect performance and cause results to differ materially from management’s expectations are described in Part I, Item 1A. Risk Factors; Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations; and other parts of our Annual Report on Form 10-K for the fiscal year ended December 25, 2021, or as updated from time to time our Securities and Exchange Commission filings.
|
Kopin Corporation |
||||||||||||
|
Supplemental Information |
||||||||||||
|
(Unaudited) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
|
September 24, 2022 |
|
September 25, 2021 |
|
September 24, 2022 |
|
September 25, 2021 |
||||
| Display Revenues by Category (in millions) | ||||||||||||
| Defense |
$ |
5.8 |
$ |
3.5 |
$ |
17.7 |
$ |
12.3 |
||||
| Industrial/Enterprise |
|
1.7 |
|
2.7 |
|
4.9 |
|
7.4 |
||||
| Consumer |
|
0.7 |
|
0.4 |
|
1.2 |
|
1.3 |
||||
| R&D |
|
3.4 |
|
4.1 |
|
11.1 |
|
10.4 |
||||
| License and Royalties |
|
0.1 |
|
0.2 |
|
0.3 |
|
1.1 |
||||
| Total |
$ |
11.7 |
$ |
10.9 |
$ |
35.2 |
$ |
32.5 |
||||
| Stock-Based Compensation Expense | ||||||||||||
| Cost of product revenues |
$ |
42,000 |
$ |
38,000 |
$ |
120,000 |
$ |
207,000 |
||||
| Research and development |
$ |
112,000 |
|
180,000 |
|
368,000 |
|
395,000 |
||||
| Selling, general and administrative |
$ |
144,000 |
|
424,000 |
|
883,000 |
|
3,165,000 |
||||
|
$ |
298,000 |
$ |
642,000 |
$ |
1,371,000 |
$ |
3,767,000 |
|||||
| Other Financial Information | ||||||||||||
| Depreciation and amortization |
$ |
130,000 |
$ |
154,000 |
$ |
665,000 |
$ |
566,000 |
||||
| Kopin Corporation | ||||||||||||||||
|
Condensed Consolidated Statements of Operations |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
September 24, 2022 |
|
September 25, 2021 |
|
September 24, 2022 |
|
September 25, 2021 |
||||||||
| Revenues: | ||||||||||||||||
| Net product revenues |
$ |
8,254,686 |
|
$ |
6,591,852 |
|
$ |
23,765,872 |
|
$ |
21,089,515 |
|
||||
| Research and development and other revenues |
|
3,474,693 |
|
|
4,295,321 |
|
|
11,450,961 |
|
|
11,379,282 |
|
||||
|
|
11,729,379 |
|
|
10,887,173 |
|
|
35,216,833 |
|
|
32,468,797 |
|
|||||
| Expenses: | ||||||||||||||||
| Cost of product revenues |
|
7,987,154 |
|
|
5,145,175 |
|
|
23,676,283 |
|
|
17,586,389 |
|
||||
| Research and development |
|
3,441,405 |
|
|
3,751,729 |
|
|
13,995,393 |
|
|
11,055,282 |
|
||||
| Selling, general and administration |
|
4,320,117 |
|
|
4,035,998 |
|
|
13,112,133 |
|
|
13,982,682 |
|
||||
|
|
15,748,676 |
|
|
12,932,902 |
|
|
50,783,809 |
|
|
42,624,353 |
|
|||||
| Loss from operations |
|
(4,019,297 |
) |
|
(2,045,729 |
) |
|
(15,566,976 |
) |
|
(10,155,556 |
) |
||||
| Other (expense) income, net |
|
(2,093,877 |
) |
|
(50,954 |
) |
|
2,505,949 |
|
|
89,267 |
|
||||
| Loss before provision for income taxes and net (income) loss from noncontrolling interest |
|
(6,113,174 |
) |
|
(2,096,683 |
) |
|
(13,061,027 |
) |
|
(10,066,289 |
) |
||||
| Tax provision |
|
(36,000 |
) |
|
(32,000 |
) |
|
(108,000 |
) |
|
(97,000 |
) |
||||
| Net loss |
|
(6,149,174 |
) |
|
(2,128,683 |
) |
|
(13,169,027 |
) |
|
(10,163,289 |
) |
||||
| Net (income) loss attributable to noncontrolling interest |
|
– |
|
|
(107 |
) |
|
280 |
|
|
39,394 |
|
||||
| Net loss attributable to Kopin Corporation |
$ |
(6,149,174 |
) |
$ |
(2,128,790 |
) |
$ |
(13,168,747 |
) |
$ |
(10,123,895 |
) |
||||
| Net loss per share: | ||||||||||||||||
| Basic and diluted |
$ |
(0.07 |
) |
$ |
(0.02 |
) |
$ |
(0.14 |
) |
$ |
(0.11 |
) |
||||
| Weighted average number of common shares outstanding: | ||||||||||||||||
| Basic and diluted |
|
93,516,231 |
|
|
90,517,330 |
|
|
91,317,288 |
|
|
88,903,658 |
|
||||
| Kopin Corporation | ||||||||
| Condensed Consolidated Balance Sheets | ||||||||
| (Unaudited) | ||||||||
| September 24, 2022 | December 25, 2021 | |||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and marketable securities |
$ |
15,003,009 |
|
$ |
29,295,466 |
|
||
| Accounts receivable, net |
|
8,531,835 |
|
|
12,113,070 |
|
||
| Inventory |
|
6,660,810 |
|
|
6,581,139 |
|
||
| Contract assets and unbilled receivables |
|
4,605,889 |
|
|
2,299,392 |
|
||
| Prepaid and other current assets |
|
1,726,225 |
|
|
1,918,678 |
|
||
| Total current assets |
|
36,527,768 |
|
|
52,207,745 |
|
||
| Plant and equipment, net |
|
1,627,468 |
|
|
1,888,963 |
|
||
| Operating lease right-of-use assets |
|
3,540,073 |
|
|
3,828,066 |
|
||
| Other assets |
|
170,932 |
|
|
170,932 |
|
||
| Equity investments |
|
7,612,065 |
|
|
4,912,022 |
|
||
| Total assets |
$ |
49,478,306 |
|
$ |
63,007,728 |
|
||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable |
$ |
4,936,931 |
|
$ |
5,483,970 |
|
||
| Accrued expenses |
|
7,521,147 |
|
|
4,133,379 |
|
||
| Contract liabilities and billings in excess of revenue earned |
|
1,097,919 |
|
|
4,063,031 |
|
||
| Operating lease liabilities |
|
761,734 |
|
|
701,204 |
|
||
| Customer deposits |
|
378,201 |
|
|
2,638,103 |
|
||
| Deferred tax liabilities |
|
424,433 |
|
|
513,417 |
|
||
| Total current liabilities |
|
15,120,365 |
|
|
17,533,104 |
|
||
| Other long term liabilities |
|
1,395,603 |
|
|
2,739,531 |
|
||
| Operating lease liabilities, net of current portion |
|
2,753,885 |
|
|
3,108,236 |
|
||
| Total Kopin Corporation stockholders’ equity |
|
30,381,067 |
|
|
39,799,191 |
|
||
| Noncontrolling interest |
|
(172,614 |
) |
|
(172,334 |
) |
||
| Total stockholders’ equity |
|
30,208,453 |
|
|
39,626,857 |
|
||
| Total liabilities and stockholders’ equity |
$ |
49,478,306 |
|
$ |
63,007,728 |
|
||
Contacts
Investor Contacts:
Kopin
Richard Sneider, 508-870-5959
Treasurer and Chief Financial Officer
Richard_Sneider@kopin.com
Or
Market Street Partners
Joann Horne, 415-445-3233
JHorne@marketstreetpartners.com