Digital Media Net - Your Gateway To Digital media Creation. News and information on Digital Video, VR, Animation, Visual Effects, Mac Based media. Post Production, CAD, Sound and Music
Servicing and Asset Management Segment Drives Strong Recurring Revenues
THIRD QUARTER 2023 HIGHLIGHTS
YEAR-TO-DATE 2023 HIGHLIGHTS
BETHESDA, Md.–(BUSINESS WIRE)–Walker & Dunlop, Inc. (NYSE: WD) (the “Company,” “Walker & Dunlop,” or “W&D”) reported third quarter total transaction volume of $8.6 billion, down 49% year over year, due to the rapidly changing interest-rate environment and market dynamics during the third quarter of 2023. The drop in total transaction volume led to a decline in total revenues of 15% year over year. Net income was $21.5 million in the third quarter, down 54% year over year, while adjusted EBITDA declined only 1% due to the stability of revenues from our servicing and asset management segment.
“A 49% decrease in transaction volumes in the third quarter comes from a dislocated market. A much smaller 15% reduction in revenues is driven by dramatically lower originations offset by an exceptional business model that includes long-term, recurring revenue streams. An adjusted EBITDA reduction of just 1% is due to a business model and management team working exceptionally well in a highly challenging market. And that is the story of Walker & Dunlop in Q3 and for all of 2023,” commented Walker & Dunlop Chairman and CEO Willy Walker.
“We will continue to invest in our people, brand and technology in pursuit of our five-year business plan titled the Drive to ’25. Regardless of the rate environment in 2024, with a 73% increase in multifamily maturities between 2023 and 2024, we plan to capitalize on our brand and scale as financing and sales volumes return.”
CONSOLIDATED THIRD QUARTER 2023 OPERATING RESULTS
|
|
|
|
|
|
|
|
|
|
|
|
||
TRANSACTION VOLUMES |
|||||||||||||
(dollars in thousands) |
|
|
Q3 2023 |
|
|
Q3 2022 |
|
$ Variance |
|
% Variance |
|||
Fannie Mae |
|
$ |
1,739,332 |
|
$ |
3,038,788 |
|
$ |
(1,299,456 |
) |
|
(43 |
)% |
Freddie Mac |
|
|
1,072,048 |
|
|
1,885,492 |
|
|
(813,444 |
) |
|
(43 |
) |
Ginnie Mae – HUD |
|
|
86,557 |
|
|
338,054 |
|
|
(251,497 |
) |
|
(74 |
) |
Brokered (3) |
|
|
3,149,457 |
|
|
6,601,244 |
|
|
(3,451,787 |
) |
|
(52 |
) |
Principal Lending and Investing (4) |
|
|
– |
|
|
62,015 |
|
|
(62,015 |
) |
|
(100 |
) |
Debt financing volume |
|
$ |
6,047,394 |
|
$ |
11,925,593 |
|
$ |
(5,878,199 |
) |
|
(49 |
)% |
Property sales volume |
|
|
2,508,073 |
|
|
4,993,615 |
|
|
(2,485,542 |
) |
|
(50 |
) |
Total transaction volume |
|
$ |
8,555,467 |
|
$ |
16,919,208 |
|
$ |
(8,363,741 |
) |
|
(49 |
)% |
Discussion of Results:
|
|
|
|
|
|
|
|
|
|
|
|
||
MANAGED PORTFOLIO |
|||||||||||||
(dollars in thousands, unless otherwise noted) |
|
|
Q3 2023 |
|
|
Q3 2022 |
|
$ Variance |
|
% Variance |
|||
Fannie Mae |
|
$ |
62,850,853 |
|
$ |
58,426,446 |
|
$ |
4,424,407 |
|
|
8 |
% |
Freddie Mac |
|
|
38,656,136 |
|
|
37,241,471 |
|
|
1,414,665 |
|
|
4 |
|
Ginnie Mae – HUD |
|
|
10,320,520 |
|
|
9,634,111 |
|
|
686,409 |
|
|
7 |
|
Brokered |
|
|
17,091,925 |
|
|
15,224,581 |
|
|
1,867,344 |
|
|
12 |
|
Principal Lending and Investing |
|
|
40,000 |
|
|
251,815 |
|
|
(211,815 |
) |
|
(84 |
) |
Total Servicing Portfolio |
|
$ |
128,959,434 |
|
$ |
120,778,424 |
|
$ |
8,181,010 |
|
|
7 |
% |
Assets under management |
|
|
17,334,877 |
|
|
17,017,355 |
|
|
317,522 |
|
|
2 |
|
Total Managed Portfolio |
|
$ |
146,294,311 |
|
$ |
137,795,779 |
|
$ |
8,498,532 |
|
|
6 |
% |
Custodial escrow account balance at period end (in billions) |
|
$ |
2.8 |
|
$ |
3.1 |
|
|
|
|
|
||
Weighted-average servicing fee rate (basis points) |
|
|
24.2 |
|
|
24.7 |
|
|
|
|
|
||
Weighted-average remaining servicing portfolio term (years) |
|
|
8.4 |
|
|
8.9 |
|
|
|
|
|
Discussion of Results:
|
|
|
|
|
|
|
|
|
|
|
|
|
KEY PERFORMANCE METRICS |
||||||||||||
(dollars in thousands, except per share amounts) |
|
|
Q3 2023 |
|
|
Q3 2022 |
|
$ Variance |
|
% Variance |
||
Walker & Dunlop net income |
|
$ |
21,458 |
|
$ |
46,833 |
|
$ |
(25,375) |
|
(54) |
% |
Adjusted EBITDA |
|
|
74,065 |
|
|
74,990 |
|
|
(925) |
|
(1) |
|
Diluted EPS |
|
$ |
0.64 |
|
$ |
1.40 |
|
$ |
(0.76) |
|
(54) |
% |
Adjusted core EPS |
|
$ |
1.11 |
|
$ |
1.41 |
|
$ |
(0.30) |
|
(21) |
% |
Operating margin |
|
|
10 |
% |
|
17 |
% |
|
|
|
|
|
Return on equity |
|
|
5 |
|
|
11 |
|
|
|
|
|
|
Key Expense Metrics (as a percentage of total revenues): |
|
|
|
|
|
|
|
|
|
|
|
|
Personnel expenses |
|
|
51 |
% |
|
50 |
% |
|
|
|
|
|
Other operating expenses |
|
|
11 |
|
|
11 |
|
|
|
|
|
|
Discussion of Results:
|
|
|
|
|
|
|
|
|
|
|
|
||
KEY CREDIT METRICS |
|||||||||||||
(dollars in thousands) |
|
|
Q3 2023 |
|
|
Q3 2022 |
|
$ Variance |
|
% Variance |
|||
At-risk servicing portfolio (5) |
|
$ |
57,857,659 |
|
$ |
53,430,615 |
|
$ |
4,427,044 |
|
|
8 |
% |
Maximum exposure to at-risk portfolio (6) |
|
|
11,750,068 |
|
|
10,826,654 |
|
|
923,414 |
|
|
9 |
|
Defaulted loans (7) |
|
$ |
— |
|
$ |
78,203 |
|
$ |
(78,203 |
) |
|
(100 |
)% |
Key credit metrics (as a percentage of the at-risk portfolio): |
|
|
|
|
|
|
|
|
|
|
|
||
Defaulted loans |
|
|
0.00 |
% |
|
0.15 |
% |
|
|
|
|
||
Allowance for risk-sharing |
|
|
0.05 |
|
|
0.09 |
|
|
|
|
|
||
Key credit metrics (as a percentage of maximum exposure): |
|
|
|
|
|
|
|
|
|
|
|
||
Allowance for risk-sharing |
|
|
0.26 |
% |
|
0.46 |
% |
|
|
|
|
Discussion of Results:
THIRD QUARTER 2023 – FINANCIAL RESULTS BY SEGMENT
|
|
|
|
|
|
|
|
|
|
|
|
|||
FINANCIAL RESULTS – CAPITAL MARKETS |
||||||||||||||
(dollars in thousands) |
|
|
Q3 2023 |
|
|
Q3 2022 |
|
|
$ Variance |
|
% Variance |
|||
Loan origination and debt brokerage fees, net (“Origination fees”) |
|
$ |
56,149 |
|
|
$ |
89,752 |
|
$ |
(33,603 |
) |
|
(37 |
)% |
Fair value of expected net cash flows from servicing, net (“MSR income”) |
|
|
35,375 |
|
|
|
55,291 |
|
|
(19,916 |
) |
|
(36 |
) |
Property sales broker fees |
|
|
16,862 |
|
|
|
30,308 |
|
|
(13,446 |
) |
|
(44 |
) |
Net warehouse interest income (expense), LHFS |
|
|
(2,565 |
) |
|
|
2,178 |
|
|
(4,743 |
) |
|
(218 |
) |
Other revenues |
|
|
11,875 |
|
|
|
11,011 |
|
|
864 |
|
|
8 |
|
Total revenues |
|
$ |
117,696 |
|
|
$ |
188,540 |
|
$ |
(70,844 |
) |
|
(38 |
)% |
Personnel |
|
$ |
97,973 |
|
|
$ |
128,981 |
|
$ |
(31,008 |
) |
|
(24 |
)% |
Amortization and depreciation |
|
|
1,137 |
|
|
|
1,052 |
|
|
85 |
|
|
8 |
|
Interest expense on corporate debt |
|
|
4,874 |
|
|
|
2,430 |
|
|
2,444 |
|
|
101 |
|
Other operating expenses |
|
|
4,193 |
|
|
|
6,869 |
|
|
(2,676 |
) |
|
(39 |
) |
Total expenses |
|
$ |
108,177 |
|
|
$ |
139,332 |
|
$ |
(31,155 |
) |
|
(22 |
)% |
Income from operations |
|
$ |
9,519 |
|
|
$ |
49,208 |
|
$ |
(39,689 |
) |
|
(81 |
)% |
Income tax expense |
|
|
2,386 |
|
|
|
12,468 |
|
|
(10,082 |
) |
|
(81 |
) |
Net income before noncontrolling interests |
|
$ |
7,133 |
|
|
$ |
36,740 |
|
$ |
(29,607 |
) |
|
(81 |
)% |
Less: net income (loss) from noncontrolling interests |
|
|
83 |
|
|
|
277 |
|
|
(194 |
) |
|
(70 |
) |
Walker & Dunlop net income |
|
$ |
7,050 |
|
|
$ |
36,463 |
|
$ |
(29,413 |
) |
|
(81 |
)% |
Key revenue metrics (as a percentage of debt financing volume): |
||||||||||||||
Origination fee margin (8) |
|
|
0.93 |
% |
|
0.76 |
% |
|
|
|
|
|||
MSR margin (9) |
|
|
0.58 |
|
|
|
0.47 |
|
|
|
|
|
||
Agency MSR margin (10) |
|
|
1.22 |
|
|
|
1.05 |
|
|
|
|
|
||
Key performance metrics: |
|
|
|
|
|
|
|
|
|
|
|
|||
Operating margin |
|
|
8 |
% |
|
26 |
% |
|
|
|
|
|||
Adjusted EBITDA |
|
$ |
(15,704 |
) |
|
$ |
1,302 |
|
$ |
(17,006 |
) |
|
(1,306 |
)% |
Capital Markets – Discussion of Quarterly Results:
The Capital Markets segment includes our Agency lending, debt brokerage, property sales, appraisal and valuation services, and housing market research businesses.
|
|
|
|
|
|
|
|
|
|
|
|
||||
FINANCIAL RESULTS – SERVICING & ASSET MANAGEMENT |
|||||||||||||||
(dollars in thousands) |
|
|
Q3 2023 |
|
|
Q3 2022 |
|
|
$ Variance |
|
% Variance |
||||
Origination fees |
|
$ |
— |
|
|
$ |
1,106 |
|
|
$ |
(1,106 |
) |
|
(100 |
)% |
Servicing fees |
|
|
79,200 |
|
|
|
75,975 |
|
|
|
3,225 |
|
|
4 |
|
Investment management fees |
|
|
13,362 |
|
|
|
16,301 |
|
|
|
(2,939 |
) |
|
(18 |
) |
Net warehouse interest income, LHFI |
|
|
534 |
|
|
|
1,802 |
|
|
|
(1,268 |
) |
|
(70 |
) |
Placement fees and other interest income |
|
|
39,475 |
|
|
|
17,760 |
|
|
|
21,715 |
|
|
122 |
|
Other revenues |
|
|
15,569 |
|
|
|
16,378 |
|
|
|
(809 |
) |
|
(5 |
) |
Total revenues |
|
$ |
148,140 |
|
|
$ |
129,322 |
|
|
$ |
18,818 |
|
|
15 |
% |
Personnel |
|
$ |
17,139 |
|
|
$ |
18,728 |
|
|
$ |
(1,589 |
) |
|
(8 |
)% |
Amortization and depreciation |
|
|
54,375 |
|
|
|
57,139 |
|
|
|
(2,764 |
) |
|
(5 |
) |
Provision (benefit) for credit losses |
|
|
421 |
|
|
|
1,218 |
|
|
|
(797 |
) |
|
(65 |
) |
Interest expense on corporate debt |
|
|
11,096 |
|
|
|
6,324 |
|
|
|
4,772 |
|
|
75 |
|
Other operating expenses |
|
|
5,039 |
|
|
|
5,237 |
|
|
|
(198 |
) |
|
(4 |
) |
Total expenses |
|
$ |
88,070 |
|
|
$ |
88,646 |
|
|
$ |
(576 |
) |
|
(1 |
)% |
Income from operations |
|
$ |
60,070 |
|
|
$ |
40,676 |
|
|
$ |
19,394 |
|
|
48 |
% |
Income tax expense |
|
|
15,040 |
|
|
|
10,204 |
|
|
|
4,836 |
|
|
47 |
|
Net income before noncontrolling interests |
|
$ |
45,030 |
|
|
$ |
30,472 |
|
|
$ |
14,558 |
|
|
48 |
% |
Less: net income (loss) from noncontrolling interests |
|
|
(397 |
) |
|
|
(451 |
) |
|
|
54 |
|
|
(12 |
) |
Walker & Dunlop net income |
|
$ |
45,427 |
|
|
$ |
30,923 |
|
|
$ |
14,504 |
|
|
47 |
% |
Key performance metrics: |
|
|
|
|
|
|
|
|
|
|
|
||||
Operating margin |
|
|
41 |
|
% |
|
31 |
|
% |
|
|
|
|
||
Adjusted EBITDA |
|
$ |
124,849 |
|
|
$ |
106,281 |
|
|
$ |
18,568 |
|
|
17 |
% |
Servicing & Asset Management – Discussion of Quarterly Results:
The Servicing & Asset Management segment includes loan servicing, principal lending and investing, management of third-party capital invested in tax credit equity funds focused on the affordable housing sector and other commercial real estate, and real estate-related investment banking and advisory services.
|
|
|
|
|
|
|
|
|
|
|
|
||||
FINANCIAL RESULTS – CORPORATE |
|||||||||||||||
(dollars in thousands) |
|
|
Q3 2023 |
|
|
Q3 2022 |
|
|
$ Variance |
|
% Variance |
||||
Other interest income |
|
$ |
3,525 |
|
|
$ |
369 |
|
|
$ |
3,156 |
|
|
855 |
% |
Other revenues |
|
|
(618 |
) |
|
|
(2,620 |
) |
|
|
2,002 |
|
|
(76 |
) |
Total revenues |
|
$ |
2,907 |
|
|
$ |
(2,251 |
) |
|
$ |
5,158 |
|
|
(229 |
)% |
Personnel |
|
$ |
21,395 |
|
|
$ |
9,350 |
|
|
$ |
12,045 |
|
|
129 |
% |
Amortization and depreciation |
|
|
1,967 |
|
|
|
1,655 |
|
|
|
312 |
|
|
19 |
|
Interest expense on corporate debt |
|
|
1,624 |
|
|
|
552 |
|
|
|
1,072 |
|
|
194 |
|
Other operating expenses |
|
|
19,297 |
|
|
|
21,885 |
|
|
|
(2,588 |
) |
|
(12 |
) |
Total expenses |
|
$ |
44,283 |
|
|
$ |
33,442 |
|
|
$ |
10,841 |
|
|
32 |
% |
Income (loss) from operations |
|
$ |
(41,376 |
) |
|
$ |
(35,693 |
) |
|
$ |
(5,683 |
) |
|
16 |
% |
Income tax expense (benefit) |
|
|
(10,357 |
) |
|
|
(15,140 |
) |
|
|
4,783 |
|
|
(32 |
) |
Walker & Dunlop net income (loss) |
|
$ |
(31,019 |
) |
|
$ |
(20,553 |
) |
|
$ |
(10,466 |
) |
|
51 |
% |
Key performance metric: |
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA |
|
$ |
(35,080 |
) |
|
$ |
(32,593 |
) |
|
$ |
(2,487 |
) |
|
8 |
% |
Corporate – Discussion of Quarterly Results:
The Corporate segment consists of corporate-level activities including accounting, information technology, legal, human resources, marketing, internal audit, and various other corporate groups (“support functions”). The Company does not allocate costs from these support functions to its other segments in presenting segment operating results.
CONSOLIDATED YEAR-TO-DATE 2023 OPERATING RESULTS
|
|
|
|
|
|
|
|
|
|
|
|
||
YEAR-TO-DATE OPERATING RESULTS AND KEY PERFORMANCE METRICS |
|||||||||||||
(dollars in thousands) |
|
|
YTD 2023 |
|
|
YTD 2022 |
|
$ Variance |
|
% Variance |
|||
Debt financing volume |
|
$ |
17,781,027 |
|
$ |
35,711,568 |
|
$ |
(17,930,541 |
) |
|
(50 |
)% |
Property sales volume |
|
|
5,907,138 |
|
|
16,417,367 |
|
|
(10,510,229 |
) |
|
(64 |
) |
Total transaction volume |
|
$ |
23,688,165 |
|
$ |
52,128,935 |
|
$ |
(28,440,770 |
) |
|
(55 |
)% |
Total revenues |
|
|
780,104 |
|
|
975,903 |
|
|
(195,799 |
) |
|
(20 |
) |
Total expenses |
|
|
681,274 |
|
|
758,112 |
|
|
(76,838 |
) |
|
(10 |
) |
Walker & Dunlop net income |
|
$ |
75,758 |
|
$ |
172,328 |
|
$ |
(96,570 |
) |
|
(56 |
)% |
Adjusted EBITDA |
|
|
212,541 |
|
|
232,470 |
|
|
(19,929 |
) |
|
(9 |
) |
Diluted EPS |
|
$ |
2.25 |
|
$ |
5.13 |
|
$ |
(2.88 |
) |
|
(56 |
)% |
Adjusted core EPS |
|
$ |
3.25 |
|
$ |
4.38 |
|
$ |
(1.13 |
) |
|
(26 |
)% |
Operating margin |
|
|
13 |
% |
|
22 |
% |
|
|
|
|
||
Return on equity |
|
|
6 |
|
|
14 |
|
|
|
|
|
Discussion of Year-to-Date Results:
YEAR-TO-DATE 2023 – FINANCIAL RESULTS BY SEGMENT
|
|
|
|
|
|
|
|
|
|
|
|
|||
YEAR-TO-DATE FINANCIAL RESULTS – CAPITAL MARKETS |
||||||||||||||
(dollars in thousands) |
|
|
YTD 2023 |
|
|
YTD 2022 |
|
|
$ Variance |
|
% Variance |
|||
Origination fees |
|
$ |
167,679 |
|
|
$ |
273,660 |
|
$ |
(105,981 |
) |
|
(39 |
)% |
MSR income |
|
|
107,446 |
|
|
|
159,970 |
|
|
(52,524 |
) |
|
(33 |
) |
Property sales broker fees |
|
|
38,831 |
|
|
|
100,092 |
|
|
(61,261 |
) |
|
(61 |
) |
Net warehouse interest income (expense), LHFS |
|
|
(7,006 |
) |
|
|
9,415 |
|
|
(16,421 |
) |
|
(174 |
) |
Other revenues |
|
|
40,735 |
|
|
|
29,838 |
|
|
10,897 |
|
|
37 |
|
Total revenues |
|
$ |
347,685 |
|
|
$ |
572,975 |
|
$ |
(225,290 |
) |
|
(39 |
)% |
Personnel |
|
$ |
281,502 |
|
|
$ |
372,656 |
|
$ |
(91,154 |
) |
|
(24 |
)% |
Amortization and depreciation |
|
|
3,412 |
|
|
|
2,191 |
|
|
1,221 |
|
|
56 |
|
Interest expense on corporate debt |
|
|
13,870 |
|
|
|
5,488 |
|
|
8,382 |
|
|
153 |
|
Other operating expenses |
|
|
15,037 |
|
|
|
19,943 |
|
|
(4,906 |
) |
|
(25 |
) |
Total expenses |
|
$ |
313,821 |
|
|
$ |
400,278 |
|
$ |
(86,457 |
) |
|
(22 |
)% |
Income from operations |
|
$ |
33,864 |
|
|
$ |
172,697 |
|
$ |
(138,833 |
) |
|
(80 |
)% |
Income tax expense |
|
|
8,462 |
|
|
|
41,878 |
|
|
(33,416 |
) |
|
(80 |
) |
Net income before noncontrolling interests |
|
$ |
25,402 |
|
|
$ |
130,819 |
|
$ |
(105,417 |
) |
|
(81 |
)% |
Less: net income (loss) from noncontrolling interests |
|
|
1,741 |
|
|
|
995 |
|
|
746 |
|
|
75 |
|
Walker & Dunlop net income |
|
$ |
23,661 |
|
|
$ |
129,824 |
|
$ |
(106,163 |
) |
|
(82 |
)% |
Capital Markets – Discussion of Year-to-Date Results:
Contacts
Headquarters:
Phone 301.215.5500
info@walkeranddunlop.com
Investors:
Kelsey Duffey
Senior Vice President, Investor Relations
Phone 301.202.3207
investorrelations@walkeranddunlop.com
Media:
Carol McNerney
Chief Marketing Officer
Phone 301.215.5515
info@walkeranddunlop.com
The biggest travel sale of the year starts today on Expedia, Hotels.com and Vrbo. Travelers…
Announcement Marks the Next Phase of FIFA’s Expanding Portfolio of Games ‘FIFA Rivals’ will Launch…
SHENZHEN, China, Nov. 22, 2024 /PRNewswire/ -- From November 21 to December 2, the Black…
GUANGZHOU, China, Nov. 22, 2024 /PRNewswire/ -- From November 20 to 22, the 2024 Guangdong-Hong…
To help improve clinician workflow and visualization during endoscopic bronchoscopy procedures, the company has added…
MONTERREY, Mexico, Nov. 22, 2024 /PRNewswire/ -- IMMOTION, the global leader in immersive edutainment, received…