Digital Media Net - Your Gateway To Digital media Creation. News and information on Digital Video, VR, Animation, Visual Effects, Mac Based media. Post Production, CAD, Sound and Music
Categories: News

KBRA Assigns Preliminary Ratings to FREMF 2019-K94 and Freddie Mac Structured Pass-Through Certificates K-094

NEW YORK–(BUSINESS WIRE)–Kroll Bond Rating Agency (KBRA) is pleased to announce the assignment of preliminary ratings to nine classes of FREMF Series 2019-K94 mortgage pass-through certificates and five classes of Freddie Mac structured pass-through certificates (SPCs), Series K-094 (see ratings list below). FREMF Series 2019-K94 is a $1.3 billion CMBS multi-borrower transaction. Freddie Mac will guarantee six classes of certificates issued in the underlying Series 2019-K94 securitization and will deposit the guaranteed underlying certificates into a separate trust that will issue the SPCs.

The underlying transaction is collateralized by 65 fixed-rate multifamily mortgage loans. The loans have principal balances that range from $827,935 to $127.6 million. The largest exposure is represented by Oak Glen Apartments (9.6%), a 588-unit, Class-B, garden-style multifamily complex located in Irvine, California, approximately 46 miles southeast of the Los Angeles CBD. The five largest loans represent 27.4% of the cut-off date balance and also include Imperial Gardens Apartment Homes (6.0%), Eatoncrest Apartment Homes (4.1%), Mews At Annandale Townhomes (3.9%), and 1047 Commonwealth (3.8%). The assets are located in 23 states, with the three largest concentrations in Florida (16.6%), California (15.1%), and New Jersey (15.1%).

KBRA’s analysis of the underlying transaction incorporated our CMBS Multi-Borrower rating process that begins with our analysts’ evaluation of the underlying collateral properties’ financial and operating performance, which is used to determine KBRA’s estimate of sustainable net cash flow (KNCF) and KBRA value using our U.S. CMBS Property Evaluation Methodology. KBRA’s weighted average KNCF for the portfolio is 3.0% less than the issuer’s NCF. KBRA capitalization rates were applied to each asset’s KNCF to derive individual property values that, on an aggregate basis, were 40.5% less than third-party appraisal values. The weighted average KBRA capitalization rate for the transaction is 8.57%. The KBRA credit model deploys rent and occupancy stresses, probability of default regressions, and loss-given default calculations to determine losses for each collateral loan, which are then used to assign our credit ratings.

For complete details of the analysis, please see our pre-sale report, FREMF 2019-K94, published at www.kbra.com. The report includes our KBRA Comparative Analytic Tool (KCAT). KCAT is an easy to use, Excel-based workbook that provides the following information:

  • KBRA Deal Tape – contains KBRA loan level details for every loan in the pool, and the ability for users to input adjustments to KNCF and KBRA Cap Rates and see the related impact on key deal metrics.
  • KBRA Credit Metrics Comparison Tool – Enables the user to compare the subject transaction to a user-defined transaction comp set.
  • Excel based property cash flow statements for the top 20 loans.

The preliminary ratings are based on information known to KBRA at the time of this publication. Information received subsequent to this release could result in the assignment of final ratings that differ from the preliminary ratings.

Preliminary Ratings Assigned: FREMF 2019-K94

Class

 

Class Balance (US$)

 

Expected KBRA Rating

A-1

 

$96,189,000

 

AAA (sf)

A-2

 

$984,665,000

 

AAA (sf)

A-M

 

$63,189,000

 

AA- (sf)

B

 

$53,211,000

 

BBB+ (sf)

C

 

$33,257,000

 

BBB- (sf)

D

 

$99,771,630

 

NR

X1

 

$1,080,854,000*

 

AAA (sf)

XAM

 

$63,189,000*

 

AAA (sf)

X2-A

 

$1,080,854,000*

 

AAA (sf)

X2-B

 

$249,428,630*

 

AAA (sf)

X3

 

$186,239,630*

 

NR

*Notional Balance

Preliminary Ratings Assigned: Freddie Mac Structured Pass-Through Certificates, Series K-094

Class

 

Class Balance (US$)

 

Expected KBRA Rating

A-1

 

$96,189,000

 

AAA (sf)

A-2

 

$984,665,000

 

AAA (sf)

A-M

 

$63,189,000

 

AA- (sf)

X1

 

$1,080,854,000*

 

AAA (sf)

XAM

 

$63,189,000*

 

AAA (sf)

X3

 

$186,239,630*

 

NR

*Notional Balance

To access ratings, reports and disclosures, click here.

Related Publications: (available at www.kbra.com)

CONNECT WITH KBRA

Twitter

LinkedIn

Download the iOS App

YouTube

About KBRA and KBRA Europe

KBRA is a full-service credit rating agency registered with the U.S. Securities and Exchange Commission as an NRSRO. In addition, KBRA is designated as a designated rating organization by the Ontario Securities Commission for issuers of asset-backed securities to file a short form prospectus or shelf prospectus, is recognized by the National Association of Insurance Commissioners as a Credit Rating Provider, and is a certified Credit Rating Agency (CRA) by the European Securities and Markets Authority (ESMA). Kroll Bond Rating Agency Europe Limited is registered with ESMA as a CRA.

Contacts

Analytical Contacts:

Griffin Flagg, Senior Analyst

(646) 731-2433

gflagg@kbra.com

Yee Cent Wong, Senior Managing Director

(646) 731-2374

ywong@kbra.com

Patrick McQuinn, Director

(646) 731-2445

pmcquinn@kbra.com

Dayna Carley, Senior Director

(646) 731-2391

dcarley@kbra.com

Staff

Recent Posts

AGBO Co-founders Anthony and Joe Russo Honored With Iconic Handprint Ceremony at TCL Chinese Theatre Hollywood

Link to images | Courtesy of AGBO Link to video | Courtesy of TCL Chinese…

5 hours ago

MIEMBRO DE LA JUNTA DE HITN RECIBIRÁ EL PREMIO SILVER CIRCLE DEL SUNCOAST EMMY

Linda Hernández, miembro de la Junta Directiva de HITN, recibirá el reconocimiento Silver Circle 2025…

1 day ago

The9 Establishes Joint Venture to Focus on Mobile Game Operation and Distribution in China’s Sinking Market

Joint Venture Partner Committed Annual Profit of RMB80 Million and 50% Annual Growth SHANGHAI, Feb.…

1 day ago

Metavista3D Announces Private Placement Financing

Vancouver, British Columbia--(Newsfile Corp. - February 21, 2025) - Metavista3D Inc. (TSXV: DDD) (FSE: E3T)…

2 days ago

Mickey 17 (Original Motion Picture Soundtrack) Available February 28th

FIRST SINGLE “MULTIPLE” AVAILABLE NOW VINYL + CD Via WAXWORK PRE-ORDER NOW ALBUM ART (FOR…

2 days ago

“Demon child” Nezha: How he captured the hearts of global viewers

BEIJING, Feb. 21, 2025 /PRNewswire/ -- A news report from China.org.cn on the Chinese blockbuster "Ne…

2 days ago