LONDON & NEW YORK–(BUSINESS WIRE)–Genius Sports Limited (NYSE:GENI) (“Genius” or “GSL” or the “Group”), the official data, technology and broadcast partner that powers the global ecosystem connecting sports, betting and media, today announced financial results for its fiscal 2022 first quarter ended March 31, 2022.
“Our strong first quarter is a result of successful execution,” said Mark Locke, Genius Sports Co-Founder and CEO. “We began 2022 with a comprehensive Investor Day, outlining our strategic plan and underlying assumptions supporting our financial outlook. Our financial and operational achievements in the quarter demonstrate our ability to deliver on that plan and increase our competitive advantages through unique and proven technology.”
|
$ in thousands |
Q122 |
Q121 |
% |
|
Group Revenue |
85,923 |
53,738 |
59.9% |
|
Betting Technology, Content & Services |
49,721 |
38,955 |
27.6% |
|
Media Technology, Content & Services |
24,129 |
9,377 |
157.3% |
|
Sports Technology & Services |
12,073 |
5,406 |
123.3% |
|
Group Adjusted EBITDA |
(2,893) |
9,258 |
(131.2%) |
|
Group Adjusted EBITDA Margin |
nm |
17.2% |
nm |
nm = not meaningful
Q1 2022 Financial Highlights
Q1 2022 Business Highlights
Financial Outlook
Genius reaffirms its expectation to generate Group Revenue of approximately $340 million and Group Adjusted EBITDA of approximately $15 million in 2022, despite risks related to foreign exchange and ceased commercial operations in Russia and Ukraine. It also reaffirms its expectation of Group Revenue in the range of $430 to $440 million and Group Adjusted EBITDA of $40 to $50 million in 2023.
Financial Statements & Reconciliation Tables
|
Genius Sports Limited |
|||
|
Condensed Consolidated Statements of Operations |
|||
|
(Unaudited) |
|||
|
(Amounts in thousands, except share and per share data) |
|||
|
|
Three Months Ended |
||
|
|
March 31, |
||
|
|
2022 |
|
2021 |
|
Revenue |
$ 85,923 |
|
$ 53,738 |
|
Cost of revenue |
101,375 |
|
40,113 |
|
Gross (loss) profit |
(15,452) |
|
13,625 |
|
Operating expenses: |
|
|
|
|
Sales and marketing |
9,232 |
|
3,884 |
|
Research and development |
7,391 |
|
3,258 |
|
General and administrative |
32,804 |
|
8,869 |
|
Transaction expenses |
128 |
|
689 |
|
Total operating expense |
49,555 |
|
16,700 |
|
Loss from operations |
(65,007) |
|
(3,075) |
|
Interest expense, net |
(391) |
|
(2,347) |
|
Loss on disposal of assets |
(6) |
|
– |
|
Gain on fair value remeasurement of contingent consideration |
4,408 |
|
– |
|
Change in fair value of derivative warrant liabilities |
8,742 |
|
– |
|
Gain (loss) on foreign currency |
12,632 |
|
(163) |
|
Total other income (expenses) |
25,385 |
|
(2,510) |
|
Loss before income taxes |
(39,622) |
|
(5,585) |
|
Income tax benefit (expense) |
(576) |
|
263 |
|
Net loss |
$ (40,198) |
|
$ (5,322) |
|
Net loss per common share: |
|
|
|
|
Basic and diluted |
$ (0.21) |
|
$ (0.08) |
|
Weighted average common shares outstanding: |
|
|
|
|
Basic and diluted |
195,760,284 |
|
70,040,242 |
|
Genius Sports Limited |
|||
|
Condensed Consolidated Balance Sheets |
|||
|
(Amounts in thousands, except share and per share data) |
|||
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
March 31 |
|
December 31 |
|
|
2022 |
|
2021 |
|
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
$ 174,173 |
|
$ 222,378 |
|
Accounts receivable, net |
51,954 |
|
48,819 |
|
Contract assets |
33,077 |
|
21,753 |
|
Prepaid expenses |
29,663 |
|
24,436 |
|
Other current assets |
5,088 |
|
7,297 |
|
Total current assets |
293,955 |
|
324,683 |
|
Property and equipment, net |
14,039 |
|
14,445 |
|
Intangible assets, net |
179,997 |
|
191,219 |
|
Goodwill |
336,689 |
|
346,418 |
|
Investments |
22,082 |
|
– |
|
Other assets |
12,986 |
|
10,319 |
|
Total assets |
$ 859,748 |
|
$ 887,084 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
$ 20,693 |
|
$ 19,881 |
|
Accrued expenses |
52,558 |
|
55,889 |
|
Deferred revenue |
36,714 |
|
29,871 |
|
Current debt |
7,743 |
|
23 |
|
Derivative warrant liabilities |
8,052 |
|
16,794 |
|
Other current liabilities |
8,516 |
|
30,354 |
|
Total current liabilities |
134,276 |
|
152,812 |
|
Long-term debt – less current portion |
7,429 |
|
65 |
|
Deferred tax liability |
16,438 |
|
16,902 |
|
Other liabilities |
10,519 |
|
11,127 |
|
Total liabilities |
168,662 |
|
180,906 |
|
Shareholders’ equity |
|
|
|
|
Common stock, $0.01 par value, unlimited shares authorized, 197,909,977 shares issued and outstanding at March 31, 2022; unlimited shares authorized, 193,585,625 shares issued and outstanding at December 31, 2021 |
1,979 |
|
1,936 |
|
B Shares, $0.0001 par value, 22,500,000 shares authorized, 18,500,000 shares issued and outstanding at March 31, 2022 and December 31, 2021 |
2 |
|
2 |
|
Additional paid-in capital |
1,516,319 |
|
1,461,730 |
|
Accumulated deficit |
(797,515) |
|
(757,317) |
|
Accumulated other comprehensive loss |
(29,699) |
|
(173) |
|
Total shareholders’ equity |
691,086 |
|
706,178 |
|
Total liabilities and shareholders’ equity |
$ 859,748 |
|
$ 887,084 |
|
Genius Sports Limited |
||||
|
Condensed Consolidated Statements of Cash Flows |
||||
|
(Unaudited) |
||||
|
(Amounts in thousands) |
||||
|
|
Three Months Ended |
|||
|
|
March 31 |
|||
|
|
2022 |
|
2021 |
|
|
Cash Flows from operating activities: |
|
|
|
|
|
Net loss |
$ (40,198) |
|
$ (5,322) |
|
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
Depreciation and amortization |
17,495 |
|
10,147 |
|
|
Loss on disposal of assets |
6 |
|
– |
|
|
Gain on fair value remeasurement of contingent consideration |
(4,408) |
|
– |
|
|
Stock-based compensation |
37,180 |
|
– |
|
|
Change in fair value of derivative warrant liabilities |
(8,742) |
|
– |
|
|
Non-cash interest expense (income), net |
172 |
|
2,123 |
|
|
Amortization of contract cost |
229 |
|
185 |
|
|
Deferred income taxes |
11 |
|
(263) |
|
|
Provision for doubtful accounts |
1,020 |
|
121 |
|
|
Gain on foreign currency remeasurement |
(9,967) |
|
(111) |
|
|
Changes in assets and liabilities |
|
|
|
|
|
Accounts receivable, net |
(5,310) |
|
1,691 |
|
|
Contract asset |
(12,274) |
|
(4,213) |
|
|
Prepaid expenses |
(5,947) |
|
(1,484) |
|
|
Other current assets |
1,832 |
|
(760) |
|
|
Other assets |
(3,274) |
|
(2,476) |
|
|
Accounts payable |
1,360 |
|
7,046 |
|
|
Accrued expenses |
(1,999) |
|
(2,845) |
|
|
Deferred revenue |
7,467 |
|
(1,408) |
|
|
Other current liabilities |
295 |
|
878 |
|
|
Other liabilities |
(278) |
|
– |
|
|
Net cash provided by (used in) operating activities |
(25,330) |
|
3,309 |
|
|
Cash flows from investing activities: |
|
|
|
|
|
Purchases of property and equipment |
(1,159) |
|
(186) |
|
|
Capitalization of internally developed software costs |
(10,419) |
|
(4,033) |
|
|
Contribution to equity method investments |
(7,871) |
|
– |
|
|
Equity investments without readily determinable fair values |
(150) |
|
– |
|
|
Purchases of intangible assets |
– |
|
(44) |
|
|
Acquisition of business, net of cash acquired |
(20) |
|
– |
|
|
Proceeds from disposal of assets |
121 |
|
31 |
|
|
Net cash used in investing activities |
(19,498) |
|
(4,232) |
|
|
Cash flows from financing activities: |
|
|
|
|
|
Repayment of loans and mortgage |
– |
|
(5) |
|
|
Net cash used in financing activities |
– |
|
(5) |
|
|
Effect of exchange rate changes on cash |
(3,377) |
|
(271) |
|
|
Net increase (decrease) in cash |
(48,205) |
|
(1,199) |
|
|
Cash, beginning of period |
222,378 |
|
11,781 |
|
|
Cash, end of period |
$ 174,173 |
|
$ 10,582 |
|
|
Supplemental disclosure of cash activities: |
|
|
|
|
|
Cash paid during the period for interest |
$ 219 |
|
$ 224 |
|
|
Cash paid during the period for income taxes |
$ 13 |
|
$ 53 |
|
|
Supplemental disclosure of noncash investing and financing activities: |
|
|
|
|
|
Promissory notes arising from equity method investments |
$ 14,688 |
|
$ – |
|
|
Issuance of common stock in connection with business combinations |
$ 17,452 |
|
$ – |
|
|
Preferred share accretion |
$ – |
|
$ 9,261 |
|
|
Deferred offering costs included in other current assets and accrued expenses |
$ – |
|
$ 123 |
|
|
Genius Sports Limited |
|
Reconciliation of U.S. GAAP Net loss to Adjusted EBITDA |
|
(Unaudited) |
|
(Amounts in thousands) |
|
|
Three Months Ended |
||
|
|
March 31, |
||
|
|
2022 |
2021 |
|
|
|
(dollars, in thousands) |
||
|
Consolidated net loss |
$ (40,198) |
$ (5,322) |
|
|
Adjusted for: |
|
|
|
|
Net, interest expense |
391 |
2,347 |
|
|
Income tax expense (benefit) |
576 |
(263) |
|
|
Amortization of acquired intangibles (1) |
10,721 |
5,852 |
|
|
Other depreciation and amortization (2) |
7,003 |
4,480 |
|
|
Stock-based compensation (3) |
37,180 |
– |
|
|
Transaction expenses |
128 |
689 |
|
|
Litigation and related costs (4) |
4,917 |
878 |
|
|
Change in fair value of derivative warrant liabilities |
(8,742) |
– |
|
|
(Gain) loss on fair value remeasurement of contingent consideration |
(4,408) |
– |
|
|
Other (5) |
(10,461) |
597 |
|
|
Adjusted EBITDA |
$ (2,893) |
$ 9,258 |
|
|
(1) |
Includes amortization of intangible assets generated through business acquisitions, inclusive of amortization for data rights, marketing products, and acquired technology. |
|
|
(2) |
Includes depreciation of Genius’ property and equipment, amortization of contract cost, and amortization of internally developed software and other intangible assets. Excludes amortization of intangible assets generated through business acquisitions. |
|
|
(3) |
Includes restricted shares and stock options granted to employees and directors and equity-classified non-employee awards issued to suppliers. |
|
|
(4) |
Includes mainly legal and related costs in connection with non-routine litigation matters including Sportradar litigation and BetConstruct litigation. |
|
|
(5) |
Includes gain/losses on disposal of assets, gain/losses on foreign currency and expenses incurred related to earn-out payments on historical acquisitions. For the three months ended March 31, 2022 an allowance for doubtful accounts of $0.6 million is included for Russian and Ukrainian sportsbook customers as a result of events in Ukraine. |
Webcast and Conference Call Details
Genius Sports management will host a conference call and webcast today at 8:00AM EDT to discuss the Company’s fourth quarter and fiscal year results.
The conference call may be accessed by dialing (760) 294-1674.
A live audio webcast may be accessed on the Company’s investor relations website at investors.geniussports.com along with Genius’ earnings press release and related materials. A replay of the webcast will be available on the website within 24 hours after the call.
About Genius Sports
Genius Sports is the official data, technology and broadcast partner that powers the global ecosystem connecting sports, betting and media. Our technology is used in over 150 countries worldwide, creating highly immersive products that enrich fan experiences for the entire sports industry.
We are the trusted partner to over 400 sports organizations, including many of the world’s largest leagues and federations such as the NFL, EPL, FIBA, NCAA, NASCAR, AFA and Liga MX.
Genius Sports is uniquely positioned through cutting-edge technology, scale and global reach to support our partners. Our innovative use of big data, computer vision, machine learning, and augmented reality, connects the entire sports ecosystem from the rights holder all the way through to the fan.
Non-GAAP Financial Measures
This press release includes non-GAAP financial measures not presented in accordance with U.S. GAAP.
Adjusted EBITDA
We present Group adjusted EBITDA, a non-GAAP performance measure, to supplement our results presented in accordance with U.S. GAAP. Group adjusted EBITDA is defined as earnings before interest, income tax, depreciation and amortization and other items that are unusual or not related to our revenue-generating operations, including stock based compensation expense, change in fair value of derivative warrant liabilities and remeasurement of contingent consideration.
Group adjusted EBITDA is used by management to evaluate our core operating performance on a comparable basis and to make strategic decisions. We believe Group adjusted EBITDA is useful to investors for the same reasons as well as in evaluating our operating performance against competitors, which commonly disclose similar performance measures. However, our calculation of Group adjusted EBITDA may not be comparable to other similarly titled performance measures of other companies. Group adjusted EBITDA is not intended to be a substitute for any U.S. GAAP financial measure.
We do not provide a reconciliation of Group adjusted EBITDA to consolidated net income/(loss) on a forward-looking basis because we are unable to forecast certain items required to develop meaningful comparable GAAP financial measures without unreasonable efforts. These items are difficult to predict and estimate and are primarily dependent on future events. The impact of these items could be significant to our projections.
Constant Currency
Certain income statement items in this press release are discussed on a constant currency basis. Our results between periods may not be comparable due to foreign currency translation effects. We present certain income statement items on a constant currency basis, as if GBP:USD exchange rate had remained constant period-over-period, to enhance the comparability of our results. We calculate income statement constant currency amounts by taking the relevant average GBP:USD exchange rate used in the preparation of our income statement for the more recent comparative period and apply it to the actual GBP amount used in the preparation of our income statement for the prior comparative period.
Constant currency amounts only adjust for the impact related to the translation of our consolidated financial statements from GBP to USD. Constant currency amounts do not adjust for any other translation effects, such as the translation of results of subsidiaries whose functional currency is other than GBP or USD, as such effects have not been material to date.
Forward-Looking Statements
This press release contains forward-looking statements as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve significant risks and uncertainties. All statements other than statements of historical facts are forward-looking statements. These forward-looking statements include information about our possible or assumed future results of operations or our performance. Words such as “expects,” “intends,” “plans,” “believes,” “anticipates,” “estimates,” and variations of such words and similar expressions are intended to identify such forward looking statements. Although we believe that the forward-looking statements contained in this press release are based on reasonable assumptions, you should be aware that many factors could affect our actual financial results or results of operations and could cause actual results to differ materially from those in such forward-looking statements, including but not limited to: the effect of COVID-19 on our business, risks related to our reliance on relationships with sports organizations and the potential loss of such relationships or failure to renew or expand existing relationships; fraud, corruption or negligence related to sports events, or by our employees or contracted statisticians; risks related to changes in domestic and foreign laws and regulations or their interpretation; compliance with applicable data protection and privacy laws; pending litigation and investigations; the failure to protect or enforce our proprietary and intellectual property rights; claims for intellectual property infringement; our reliance on information technology; risks related to our ability to achieve the anticipated benefits from the business combination with dMY Technology Group, Inc. II; and other factors included under the heading “Risk Factors” in our Annual Report on Form 20-F filed with the SEC on March 18, 2022.
Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. We undertake no obligation to publicly update or revise any forward-looking statements contained herein, to reflect any change in our expectations with respect to such statements or any change in events, conditions or circumstances upon which any statement is based.
Contacts
Media
Chris Dougan, Chief Communications Officer
+1 (202) 766-4430
chris.dougan@geniussports.com
Investors
Brandon Bukstel, Investor Relations Manager
+1 (954)-554-7932
brandon.bukstel@geniussports.com
The biggest travel sale of the year starts today on Expedia, Hotels.com and Vrbo. Travelers…
Announcement Marks the Next Phase of FIFA’s Expanding Portfolio of Games ‘FIFA Rivals’ will Launch…
SHENZHEN, China, Nov. 22, 2024 /PRNewswire/ -- From November 21 to December 2, the Black…
GUANGZHOU, China, Nov. 22, 2024 /PRNewswire/ -- From November 20 to 22, the 2024 Guangdong-Hong…
To help improve clinician workflow and visualization during endoscopic bronchoscopy procedures, the company has added…
MONTERREY, Mexico, Nov. 22, 2024 /PRNewswire/ -- IMMOTION, the global leader in immersive edutainment, received…
