Achieves ending ARR of $1.34 billion driven by record net new ARR of $151 million and adds a record 1,660 net new subscription customers in the quarter
SUNNYVALE, Calif.–(BUSINESS WIRE)–CrowdStrike Holdings, Inc. (Nasdaq: CRWD), a leader in cloud-delivered endpoint and workload protection, today announced financial results for the second quarter fiscal year 2022, ended July 31, 2021.
“CrowdStrike delivered an outstanding second quarter with rapid subscription revenue growth and record net new ARR generated in the quarter. We saw strength in multiple areas of the business, added $151 million in net new ARR and grew ending ARR 70% year-over-year to exceed $1.34 billion. The success of our platform strategy and our growing brand leadership have led to a groundswell of customers turning to CrowdStrike as their trusted security platform of record. We believe that our extensible Falcon platform, purpose-built to leverage the power of the cloud, collecting data once and reusing it many times, is a fundamental cornerstone to building a durable growth business over the long-term,” said George Kurtz, CrowdStrike’s co-founder and chief executive officer.
Commenting on the company’s financial results, Burt Podbere, CrowdStrike’s chief financial officer, added, “In the second quarter we once again achieved strong growth at scale and delivered exceptional unit economics, drove leverage and remained capital efficient, generating strong operating and free cash flow. Given our strong performance and growing momentum in the market, and reflecting our view of a continued robust demand environment, we are raising our guidance for fiscal year 2022.”
Second Quarter Fiscal 2022 Financial Highlights
Recent Highlights
Financial Outlook
CrowdStrike is providing the following guidance for the third quarter of fiscal 2022 (ending October 31, 2021) and increasing its guidance for fiscal year 2022 (ending January 31, 2022):
|
|
Q3 FY22 |
|
Full Year FY22 |
|
Total revenue |
$358.0 – $365.3 million |
|
$1,391.2 – $1,409.4 million |
|
Non-GAAP income from operations |
$29.4 – $34.7 million |
|
$138.5 – $152.1 million |
|
Non-GAAP net income attributable to CrowdStrike |
$19.7 – $25.0 million |
|
$102.9 – $116.5 million |
|
Non-GAAP net income per share attributable to CrowdStrike common stockholders, diluted |
$0.08 – $0.10 |
|
$0.43 – $0.49 |
|
Weighted average shares used in computing non-GAAP net income per share attributable to CrowdStrike common stockholders, diluted |
240 million |
|
239 million |
These statements are forward-looking and actual results may differ materially as a result of many factors. Refer to the Forward-Looking Statements safe harbor below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.
Guidance for non-GAAP financial measures excludes stock-based compensation expense, amortization expense of acquired intangible assets, amortization of debt issuance costs and discount, legal reserve and settlement charges or benefits, gain (loss) on strategic investments, acquisition-related expenses, and tax costs for intellectual property integration relating to the Humio acquisition. We have not provided the most directly comparable GAAP measures because certain items are out of our control or cannot be reasonably predicted. Accordingly, a reconciliation for non-GAAP income from operations, non-GAAP net income attributable to CrowdStrike, and non-GAAP net income per share attributable to CrowdStrike common stockholders is not available without unreasonable effort.
Conference Call Information
CrowdStrike will host a conference call for analysts and investors to discuss its earnings results for the second quarter of fiscal 2022 and outlook for its fiscal third quarter and year 2022 today at 2:00 p.m. Pacific time (5:00 p.m. Eastern time). A recorded webcast of the event will also be available for one year on the CrowdStrike Investor Relations website ir.crowdstrike.com.
|
Date: |
August 31, 2021 |
||||
|
Time: |
2:00 p.m. Pacific time / 5:00 p.m. Eastern time |
||||
|
Dial-in number: |
409-937-8967, conference ID: 9695498 |
||||
|
Webcast: |
Forward-Looking Statements
This press release contains forward-looking statements that involve risks and uncertainties, including statements regarding our future growth, and future financial and operating performance, including our financial outlook for the fiscal third quarter and fiscal year 2022. There are a significant number of factors that could cause actual results to differ materially from statements made in this press release, including: our limited operating history; risks associated with managing our rapid growth; our ability to identify and effectively implement the necessary changes to address execution challenges; the impact of the COVID-19 pandemic on our and our customers’ business; our limited experience with new product and subscription and support introductions and the risks associated with new products and subscription and support offerings, including the risk of defects, errors, or vulnerabilities; our ability to attract new and retain existing customers; our ability to successfully integrate acquisitions; the failure to timely develop and achieve market acceptance of new products and subscriptions as well as existing products and subscriptions and support; our ability to collaborate and integrate our products with offerings from other parties to deliver benefits to customers; rapidly evolving technological developments in the market for security products and subscription and support offerings; length of sales cycles; and general market, political, economic, and business conditions, including those related to COVID-19.
Further information on risks, uncertainties and other factors that could affect our financial results are included in the filings we make with the Securities and Exchange Commission (“SEC”) from time to time, including our most recently filed Quarterly Report on Form 10-Q and subsequent filings.
You should not rely on these forward-looking statements, as actual outcomes and results may differ materially from those contemplated by these forward-looking statements as a result of such risks and uncertainties. All forward-looking statements in this press release are based on information available to us as of the date hereof, and we do not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.
Use of Non-GAAP Financial Information
We believe that the presentation of non-GAAP financial information provides important supplemental information to management and investors regarding financial and business trends relating to our financial condition and results of operations. For further information regarding these non-GAAP measures, including the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, please refer to the financial tables below, as well as the “Explanation of Non-GAAP Financial Measures” section of this press release.
Channels for Disclosure of Information
We intend to announce material information to the public through the CrowdStrike Investor Relations website ir.crowdstrike.com, SEC filings, press releases, public conference calls, and public webcasts. We use these channels, as well as social media and our blog, to communicate with our investors, customers, and the public about our company, our offerings, and other issues. It is possible that the information we post on social media and our blog could be deemed to be material information. As such, we encourage investors, the media, and others to follow the channels listed above, including the social media channels listed on our investor relations website, and to review the information disclosed through such channels. Any updates to the list of disclosure channels through which we will announce information will be posted on the investor relations page on our website.
Reports Referenced
Worldwide Corporate Endpoint Security Market Shares, 2020: Pandemic and Expanding Functionality Propelled Market Growth, (# US47768021), Jun 2021
IDC MarketScape: U.S. Managed Detection and Response Services 2021 Vendor Assessment, (Doc #US48129921), August 2021
About CrowdStrike Holdings
CrowdStrike provides cloud-delivered endpoint and cloud workload protection. Leveraging artificial intelligence (AI), the CrowdStrike Falcon® platform protects customers against cyberattacks on endpoints on or off the network by offering visibility and protection across the enterprise.
Copyright © 2021 CrowdStrike, Inc. All rights reserved. CrowdStrike and CrowdStrike Falcon® are the registered trademarks of CrowdStrike, Inc. CrowdStrike owns other trademarks and service marks, and may use the brands of third parties to identify their products and services.
|
CROWDSTRIKE HOLDINGS, INC. Condensed Consolidated Statements of Operations (in thousands, except per share amounts) (unaudited) |
|||||||||||||||||||
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
||||||||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||||||
|
Revenue |
|
|
|
|
|
|
|
||||||||||||
|
Subscription |
$ |
315,836 |
|
|
|
$ |
184,256 |
|
|
|
$ |
597,064 |
|
|
|
$ |
346,478 |
|
|
|
Professional services |
21,854 |
|
|
|
14,715 |
|
|
|
43,469 |
|
|
|
30,571 |
|
|
||||
|
Total revenue |
337,690 |
|
|
|
198,971 |
|
|
|
640,533 |
|
|
|
377,049 |
|
|
||||
|
Cost of revenue |
|
|
|
|
|
|
|
||||||||||||
|
Subscription (1)(2) |
75,993 |
|
|
|
44,037 |
|
|
|
140,896 |
|
|
|
81,281 |
|
|
||||
|
Professional services (1) |
14,439 |
|
|
|
10,354 |
|
|
|
28,041 |
|
|
|
20,005 |
|
|
||||
|
Total cost of revenue |
90,432 |
|
|
|
54,391 |
|
|
|
168,937 |
|
|
|
101,286 |
|
|
||||
|
Gross profit |
247,258 |
|
|
|
144,580 |
|
|
|
471,596 |
|
|
|
275,763 |
|
|
||||
|
Operating expenses |
|
|
|
|
|
|
|
||||||||||||
|
Sales and marketing (1)(2) |
153,861 |
|
|
|
95,127 |
|
|
|
288,992 |
|
|
|
183,265 |
|
|
||||
|
Research and development (1)(2) |
90,455 |
|
|
|
50,483 |
|
|
|
168,635 |
|
|
|
91,061 |
|
|
||||
|
General and administrative (1)(3)(4) |
50,345 |
|
|
|
28,961 |
|
|
|
92,719 |
|
|
|
54,004 |
|
|
||||
|
Total operating expenses |
294,661 |
|
|
|
174,571 |
|
|
|
550,346 |
|
|
|
328,330 |
|
|
||||
|
Loss from operations |
(47,403 |
) |
|
|
(29,991 |
) |
|
|
(78,750 |
) |
|
|
(52,567 |
) |
|
||||
|
Interest expense(5) |
(6,296 |
) |
|
|
(174 |
) |
|
|
(12,526 |
) |
|
|
(317 |
) |
|
||||
|
Other income, net(6) |
619 |
|
|
|
732 |
|
|
|
5,387 |
|
|
|
5,265 |
|
|
||||
|
Loss before provision for income taxes |
(53,080 |
) |
|
|
(29,433 |
) |
|
|
(85,889 |
) |
|
|
(47,619 |
) |
|
||||
|
Provision for income taxes(7) |
4,238 |
|
|
|
441 |
|
|
|
54,300 |
|
|
|
1,477 |
|
|
||||
|
Net loss |
(57,318 |
) |
|
|
(29,874 |
) |
|
|
(140,189 |
) |
|
|
(49,096 |
) |
|
||||
|
Net income attributable to noncontrolling interest |
— |
|
|
|
— |
|
|
|
2,178 |
|
|
|
— |
|
|
||||
|
Net loss attributable to CrowdStrike |
$ |
(57,318 |
) |
|
|
$ |
(29,874 |
) |
|
|
$ |
(142,367 |
) |
|
|
$ |
(49,096 |
) |
|
|
Net loss per share attributable to CrowdStrike common shareholders, basic and diluted |
$ |
(0.25 |
) |
|
|
$ |
(0.14 |
) |
|
|
$ |
(0.63 |
) |
|
|
$ |
(0.23 |
) |
|
|
Weighted-average shares used in computing net loss per share attributable to CrowdStrike common shareholders, basic and diluted |
226,362 |
|
|
|
216,695 |
|
|
|
225,276 |
|
|
|
214,932 |
|
|
||||
_____________________________
(1) Includes stock-based compensation expense as follows:
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in thousands) |
|
(in thousands) |
||||||||||||
|
Subscription cost of revenue |
$ |
5,294 |
|
|
$ |
2,635 |
|
|
$ |
9,579 |
|
|
$ |
4,630 |
|
|
Professional services cost of revenue |
2,389 |
|
|
1,425 |
|
|
4,417 |
|
|
2,396 |
|
||||
|
Sales and marketing |
25,265 |
|
|
13,603 |
|
|
42,679 |
|
|
22,290 |
|
||||
|
Research and development |
25,808 |
|
|
9,029 |
|
|
43,609 |
|
|
13,929 |
|
||||
|
General and administrative |
17,531 |
|
|
11,021 |
|
|
30,365 |
|
|
18,106 |
|
||||
|
Total stock-based compensation expense |
$ |
76,287 |
|
|
$ |
37,713 |
|
|
$ |
130,649 |
|
|
$ |
61,351 |
|
(2) Includes amortization of acquired intangible assets as follows:
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in thousands) |
|
(in thousands) |
||||||||||||
|
Subscription cost of revenue |
$ |
2,771 |
|
|
$ |
63 |
|
|
$ |
4,766 |
|
|
$ |
125 |
|
|
Sales and marketing |
547 |
|
|
31 |
|
|
969 |
|
|
62 |
|
||||
|
Research and development |
— |
|
|
10 |
|
|
— |
|
|
20 |
|
||||
|
Total amortization of acquired intangible assets |
$ |
3,318 |
|
|
$ |
104 |
|
|
$ |
5,735 |
|
|
$ |
207 |
|
(3) Includes acquisition-related expenses as follows:
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in thousands) |
|
(in thousands) |
||||||||||||
|
General and administrative |
$ |
596 |
|
|
$ |
— |
|
|
$ |
4,941 |
|
|
$ |
— |
|
|
Total acquisition-related expenses |
$ |
596 |
|
|
$ |
— |
|
|
$ |
4,941 |
|
|
$ |
— |
|
(4) Includes legal reserve and settlement charges as follows:
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in thousands) |
|
(in thousands) |
||||||||||||
|
General and administrative |
$ |
2,500 |
|
|
$ |
— |
|
|
$ |
2,500 |
|
|
$ |
— |
|
|
Total legal reserve and settlement charges |
$ |
2,500 |
|
|
$ |
— |
|
|
$ |
2,500 |
|
|
$ |
— |
|
(5) Includes amortization of debt issuance costs and discount as follows:
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in thousands) |
|
(in thousands) |
||||||||||||
|
Interest expense |
$ |
546 |
|
|
$ |
— |
|
|
$ |
1,093 |
|
|
$ |
— |
|
|
Total amortization of debt issuance costs and discount |
$ |
546 |
|
|
$ |
— |
|
|
$ |
1,093 |
|
|
$ |
— |
|
(6) Includes gains from strategic investment as follows:
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in thousands) |
|
(in thousands) |
||||||||||||
|
Other income, net |
$ |
— |
|
|
$ |
— |
|
|
$ |
4,356 |
|
|
$ |
— |
|
|
Total gains from strategic investments |
$ |
— |
|
|
$ |
— |
|
|
$ |
4,356 |
|
|
$ |
— |
|
(7) Includes tax costs for intellectual property integration relating to the Humio acquisition as follows:
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in thousands) |
|
(in thousands) |
||||||||||||
|
Provision for income taxes |
$ |
— |
|
|
$ |
— |
|
|
$ |
48,824 |
|
|
$ |
— |
|
|
Total provision for income taxes |
$ |
— |
|
|
$ |
— |
|
|
$ |
48,824 |
|
|
$ |
— |
|
|
CROWDSTRIKE HOLDINGS, INC. Condensed Consolidated Balance Sheets (in thousands) (unaudited) |
|||||||
|
|
July 31, |
|
January 31, |
||||
|
|
2021 |
|
2021 |
||||
|
Assets |
|
|
|
||||
|
Current assets: |
|
|
|
||||
|
Cash and cash equivalents |
$ |
1,787,051 |
|
|
$ |
1,918,608 |
|
|
Accounts receivable, net of allowance for credit losses |
266,540 |
|
|
239,199 |
|
||
|
Deferred contract acquisition costs, current |
95,470 |
|
|
80,850 |
|
||
|
Prepaid expenses and other current assets |
102,964 |
|
|
53,617 |
|
||
|
Total current assets |
2,252,025 |
|
|
2,292,274 |
|
||
|
Strategic investments |
14,165 |
|
|
2,500 |
|
||
|
Property and equipment, net |
215,832 |
|
|
167,014 |
|
||
|
Operating lease right-of-use assets |
34,854 |
|
|
36,484 |
|
||
|
Deferred contract acquisition costs, noncurrent |
140,443 |
|
|
117,906 |
|
||
|
Goodwill |
374,310 |
|
|
83,566 |
|
||
|
Intangible assets, net |
85,580 |
|
|
15,677 |
|
||
|
Other assets |
18,836 |
|
|
17,112 |
|
||
|
Total assets |
$ |
3,136,045 |
|
|
$ |
2,732,533 |
|
|
Liabilities and Stockholders’ Equity |
|
|
|
||||
|
Current liabilities: |
|
|
|
||||
|
Accounts payable |
$ |
19,642 |
|
|
$ |
12,065 |
|
|
Accrued expenses |
70,162 |
|
|
51,117 |
|
||
|
Accrued payroll and benefits |
95,462 |
|
|
71,907 |
|
||
|
Operating lease liabilities, current |
9,374 |
|
|
8,977 |
|
||
|
Deferred revenue |
882,969 |
|
|
701,988 |
|
||
|
Other current liabilities |
59,219 |
|
|
17,499 |
|
||
|
Total current liabilities |
1,136,828 |
|
|
863,553 |
|
||
|
Long-term debt |
738,772 |
|
|
738,029 |
|
||
|
Deferred revenue, noncurrent |
281,388 |
|
|
209,907 |
|
||
|
Operating lease liabilities, noncurrent |
29,378 |
|
|
31,986 |
|
||
|
Other liabilities, noncurrent |
38,278 |
|
|
17,184 |
|
||
|
Total liabilities |
2,224,644 |
|
|
1,860,659 |
|
||
|
Commitments and contingencies |
|
|
|
||||
|
Stockholders’ Equity |
|
|
|
||||
|
Common stock, Class A and Class B |
114 |
|
|
112 |
|
||
|
Additional paid-in capital |
1,775,087 |
|
|
1,598,259 |
|
||
|
Accumulated deficit |
(872,483 |
) |
|
(730,116 |
) |
||
|
Accumulated other comprehensive income |
1,550 |
|
|
2,319 |
|
||
|
Total CrowdStrike Holdings, Inc. stockholders’ equity |
904,268 |
|
|
870,574 |
|
||
|
Non-controlling interest |
7,133 |
|
|
1,300 |
|
||
|
Total stockholders’ equity |
911,401 |
|
|
871,874 |
|
||
|
Total liabilities and stockholders’ equity |
$ |
3,136,045 |
|
|
$ |
2,732,533 |
|
|
CROWDSTRIKE HOLDINGS, INC. Condensed Consolidated Statements of Cash Flows (in thousands) (unaudited) |
|||||||
|
|
Six Months Ended July 31, |
||||||
|
|
2021 |
|
2020 |
||||
|
Operating activities |
|
|
|
||||
|
Net loss |
$ |
(140,189 |
) |
|
$ |
(49,096 |
) |
|
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
||||
|
Depreciation and amortization |
24,725 |
|
|
17,621 |
|
||
|
Loss on disposal of property and equipment |
244 |
|
|
— |
|
||
|
Amortization of intangible assets |
5,735 |
|
|
207 |
|
||
|
Amortization of deferred contract acquisition costs |
50,419 |
|
|
28,171 |
|
||
|
Non-cash operating lease costs |
4,469 |
|
|
4,939 |
|
||
|
Provision for credit losses |
354 |
|
|
(269 |
) |
||
|
Stock-based compensation expense |
130,649 |
|
|
61,351 |
|
||
|
Gain on sale of debt securities, net |
— |
|
|
(1,347 |
) |
||
|
Accretion of marketable securities purchased at a premium |
— |
|
|
578 |
|
||
|
Non-cash interest expense |
1,199 |
|
|
320 |
|
||
|
Change in fair value of strategic investments |
(4,356 |
) |
|
— |
|
||
|
Changes in operating assets and liabilities, net of impact of acquisition |
|
|
|
||||
|
Accounts receivable |
(24,257 |
) |
|
16,020 |
|
||
|
Deferred contract acquisition costs |
(87,576 |
) |
|
(48,988 |
) |
||
|
Prepaid expenses and other assets |
(47,883 |
) |
|
(1,953 |
) |
||
|
Accounts payable |
5,383 |
|
|
9,634 |
|
||
|
Accrued expenses and other current liabilities |
55,242 |
|
|
(8,112 |
) |
||
|
Accrued payroll and benefits |
22,853 |
|
|
(711 |
) |
||
|
Operating lease liabilities |
(5,022 |
) |
|
1,315 |
|
||
|
Deferred revenue |
251,742 |
|
|
118,672 |
|
||
|
Other liabilities |
12,277 |
|
|
5,250 |
|
||
|
Net cash provided by operating activities |
256,008 |
|
|
153,602 |
|
||
|
Investing activities |
|
|
|
||||
|
Purchases of property and equipment |
(55,793 |
) |
|
(30,334 |
) |
||
|
Capitalized internal-use software and website development |
(9,273 |
) |
|
(3,850 |
) |
||
|
Purchase of strategic investments |
(7,309 |
) |
|
(1,000 |
) |
||
|
Business acquisition, net of cash acquired |
(353,746 |
) |
|
— |
|
||
|
Purchases of marketable securities |
— |
|
|
(84,904 |
) |
||
|
Proceeds from sales of marketable securities |
— |
|
|
639,586 |
|
||
|
Maturities of marketable securities |
— |
|
|
91,605 |
|
||
|
Net cash (used in) provided by investing activities |
(426,121 |
) |
|
611,103 |
|
||
|
Financing activities |
|
|
|
||||
|
Payment of debt issuance costs related to revolving line of credit |
(219 |
) |
|
— |
|
||
|
Payment of debt issuance costs related to Senior Notes |
(1,581 |
) |
|
— |
|
||
|
Proceeds from issuance of common stock upon exercise of stock options |
9,492 |
|
|
16,601 |
|
||
|
Proceeds from issuance of common stock under the employee stock purchase plan |
27,452 |
|
|
17,284 |
|
||
|
Capital contributions from non-controlling interest holders |
3,655 |
|
|
550 |
|
||
|
Net cash provided by financing activities |
38,799 |
|
|
34,435 |
|
||
|
|
|
|
|
||||
|
Effect of foreign exchange rates on cash and cash equivalents |
(243 |
) |
|
796 |
|
||
|
|
|
|
|
||||
|
Net (decrease) increase in cash and cash equivalents |
(131,557 |
) |
|
799,936 |
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents, beginning of period |
1,918,608 |
|
|
264,798 |
|
||
|
Cash and cash equivalents, end of period |
$ |
1,787,051 |
|
|
$ |
1,064,734 |
|
|
CROWDSTRIKE HOLDINGS, INC. Non-GAAP Financial Measures with Reconciliation to GAAP (in thousands, except percentages) (unaudited) |
|||||||||||||||
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
GAAP subscription revenue |
$ |
315,836 |
|
|
$ |
184,256 |
|
|
$ |
597,064 |
|
|
$ |
346,478 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP subscription gross profit |
$ |
239,843 |
|
|
$ |
140,219 |
|
|
$ |
456,168 |
|
|
$ |
265,197 |
|
|
Add: Stock-based compensation expense |
5,294 |
|
|
2,635 |
|
|
9,579 |
|
|
4,630 |
|
||||
|
Add: Amortization of acquired intangible assets |
2,771 |
|
|
63 |
|
|
4,766 |
|
|
125 |
|
||||
|
Non-GAAP subscription gross profit |
$ |
247,908 |
|
|
$ |
142,917 |
|
|
$ |
470,513 |
|
|
$ |
269,952 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP subscription gross margin |
76 |
% |
|
76 |
% |
|
76 |
% |
|
77 |
% |
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Non-GAAP subscription gross margin |
78 |
% |
|
78 |
% |
|
79 |
% |
|
78 |
% |
||||
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
GAAP total revenue |
$ |
337,690 |
|
|
$ |
198,971 |
|
|
$ |
640,533 |
|
|
$ |
377,049 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP loss from operations |
$ |
(47,403 |
) |
|
$ |
(29,991 |
) |
|
$ |
(78,750 |
) |
|
$ |
(52,567 |
) |
|
Add: Stock-based compensation expense |
76,287 |
|
|
37,713 |
|
|
130,649 |
|
|
61,351 |
|
||||
|
Add: Amortization of acquired intangible assets |
3,318 |
|
|
104 |
|
|
5,735 |
|
|
207 |
|
||||
|
Add: Acquisition-related expenses |
596 |
|
|
— |
|
|
4,941 |
|
|
— |
|
||||
|
Add: Legal reserve and settlement charges |
2,500 |
|
|
— |
|
|
2,500 |
|
|
— |
|
||||
|
Non-GAAP income from operations |
$ |
35,298 |
|
|
$ |
7,826 |
|
|
$ |
65,075 |
|
|
$ |
8,991 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP operating margin |
(14 |
)% |
|
(15 |
)% |
|
(12 |
)% |
|
(14 |
)% |
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Non-GAAP operating margin |
10 |
% |
|
4 |
% |
|
10 |
% |
|
2 |
% |
||||
|
CROWDSTRIKE HOLDINGS, INC. Non-GAAP Financial Measures with Reconciliation to GAAP (Continued) (in thousands, except percentages and per share amounts) (unaudited) |
|||||||||||||||||||
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
||||||||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||||||
|
GAAP net loss attributable to CrowdStrike |
$ |
(57,318 |
) |
|
|
$ |
(29,874 |
) |
|
|
$ |
(142,367 |
) |
|
|
$ |
(49,096 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Add: Stock-based compensation expense |
$ |
76,287 |
|
|
|
$ |
37,713 |
|
|
|
$ |
130,649 |
|
|
|
$ |
61,351 |
|
|
|
Add: Amortization of acquired intangible assets |
3,318 |
|
|
|
104 |
|
|
|
5,735 |
|
|
|
207 |
|
|
||||
|
Add: Acquisition-related expenses |
596 |
|
|
|
— |
|
|
|
4,941 |
|
|
|
— |
|
|
||||
|
Add: Amortization of debt issuance costs and discount |
546 |
|
|
|
— |
|
|
|
1,093 |
|
|
|
— |
|
|
||||
|
Add: Legal reserve and settlement charges |
2,500 |
|
|
|
— |
|
|
|
2,500 |
|
|
|
— |
|
|
||||
|
Add: Provision for income taxes(1) |
— |
|
|
|
— |
|
|
|
48,824 |
|
|
|
— |
|
|
||||
|
Less: Gain on strategic investments attributable to CrowdStrike |
— |
|
|
|
— |
|
|
|
(2,178 |
) |
|
|
— |
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Non-GAAP net income attributable to CrowdStrike |
$ |
25,929 |
|
|
|
$ |
7,943 |
|
|
|
$ |
49,197 |
|
|
|
$ |
12,462 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted-average shares used in computing GAAP net loss per share attributable to CrowdStrike common stockholders, basic and diluted |
226,362 |
|
|
|
216,695 |
|
|
|
225,276 |
|
|
|
214,932 |
|
|
||||
|
Weighted-average shares used in computing Non-GAAP net income per share attributable to CrowdStrike common stockholders, basic |
226,362 |
|
|
|
216,695 |
|
|
|
225,276 |
|
|
|
214,932 |
|
|
||||
|
Weighted-average shares used in computing Non-GAAP net income per share attributable to CrowdStrike common stockholders, diluted |
238,043 |
|
|
|
233,169 |
|
|
|
237,753 |
|
|
|
231,720 |
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
GAAP net loss per share attributable to CrowdStrike common stockholders, basic and diluted |
$ |
(0.25 |
) |
|
|
$ |
(0.14 |
) |
|
|
$ |
(0.63 |
) |
|
|
$ |
(0.23 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Non-GAAP net income per share attributable to CrowdStrike common stockholders, basic |
$ |
0.11 |
|
|
|
$ |
0.04 |
|
|
|
$ |
0.22 |
|
|
|
$ |
0.06 |
|
|
|
Non-GAAP net income per share attributable to CrowdStrike common stockholders, diluted |
$ |
0.11 |
|
|
|
$ |
0.03 |
|
|
|
$ |
0.21 |
|
|
|
$ |
0.05 |
|
|
Contacts
Investor Relations Contact
CrowdStrike Holdings, Inc.
Maria Riley, Vice President of Investor Relations
investors@crowdstrike.com
669-721-0742
Press Contact
CrowdStrike Holdings, Inc.
Craig VerColen, Chief Communications Officer
press@crowdstrike.com
617-599-2180
Deal boosts Hyatt’s all-inclusive platform with more rooms and expanded portfolio, boosts the growth of…
Active listings are rising in part because many homes are lingering on the market, causing…
NEW YORK, Dec. 27, 2024 /PRNewswire/ -- HitPaw, a leading multimedia software developer, is pleased…
Expanded Frame Rate Capability and Enriched Visual Effect Options Offer Compelling yet Affordable Visual Quality…
Ganzin will announce AURORA IIS solution in CES 2025, which is a new NPU eye-tracking solution,…
BEIJING, Dec. 26, 2024 /PRNewswire/ -- WiMi Hologram Cloud Inc. (NASDAQ: WiMi) ("WiMi" or the…
