Digital Media Net - Your Gateway To Digital media Creation. News and information on Digital Video, VR, Animation, Visual Effects, Mac Based media. Post Production, CAD, Sound and Music
SCOTTSDALE, Ariz., Aug. 6, 2024 /PRNewswire/ —
Fellow shareholders,
Axon closed the first half of 2024 with record quarterly revenue and an improved outlook for the remainder of the year. Our pipeline has grown across product categories and customer verticals, bolstered by our market-leading innovation, which we believe positions us for durable, profitable growth over the long term. Second quarter revenue growth of 35% marks our 10th consecutive quarter growing more than 25% year over year. We delivered growth with profitability, achieving second quarter net income margin of 8.1% and Adjusted EBITDA margin of 24.5%.
Strength in our business continues across the board in all product categories. Axon Cloud & Services revenue grew 47% year over year, driven by growing adoption of software applications from both new and existing customers, with net revenue retention of 122%. Axon Cloud software growth remains primarily driven by Axon Evidence and is further accelerated by productivity software, artificial intelligence (AI), real-time operations (RTO) and robotic security. These categories collectively drove almost half of the year over year growth in our software revenue. Sensors & Other revenue grew 28% year over year, supported by strong demand for Axon Body 4, which is now our fastest adopted body camera product and has surpassed 200,000 units in the field. TASER revenue growth of 28% year over year was fueled by the continued ramp of TASER 10, which has grown sequentially each quarter since launch and has surpassed 100,000 units in the field.
We continue to see expansive opportunities across our customer verticals. Increasing penetration of our Officer Safety Plan (OSP) remains a driver of growth within our U.S. state and local customer base, and more than 20% of the potential users within this cohort are now on one of our OSP offerings(1). At the same time, we have seen strong demand from our new and emerging customer verticals, including international, U.S. federal, corrections and enterprise. Our top four TASER 10 deals have come from these verticals and each vertical grew ahead of our overall revenue in the quarter — international revenue grew 49% year over year.
Axon is mission-driven with a strategy to deliver the technology ecosystem for public safety. We take an innovative approach to solving problems for our customers, and our product roadmap and engagement with them builds our confidence to provide a strengthened outlook. Axon’s updated guidance for the full year 2024 contemplates approximately 29.5% annual revenue growth at the midpoint, with an expanded Adjusted EBITDA margin of approximately 23.1%. We provide more detail on our product vision, most recent financial performance and improved outlook below.
(1) Based on a potential domestic state and local government installed base of 710,914 sworn officers, according to data from the U.S. Census Bureau’s State and Local Employment Payroll Data as of May 2024. |
Select Highlights
Axon Cloud & Services
Digital Evidence Management
Axon Evidence, our flagship digital evidence management product, is the largest revenue contributor within Axon Cloud software. Today, Axon Evidence is used by more than 20,000 agencies, in every state within the United States and in over 90 countries worldwide. Over 2 billion evidence files have been loaded into Axon Evidence and our cloud stores more than 400 petabytes of data. Our solution has also enabled communities to upload more than 30 million files via Axon Community Request. The vast reach of our platform is used both in evidence collection and downstream analysis and review, with over 400 million pieces of evidence having been shared with our case sharing feature.
Many of our product solutions include cameras or devices with integrated digital evidence management licenses, and give customers the ability to upgrade to premium options to unlock additional features and functionality. We continue to drive growth with our evidence management software by building new premium capabilities and attracting new users. In the second quarter, over half of the growth in Axon Cloud software revenue was driven by digital evidence management licenses, primarily tied to our body and in-car cameras.
Productivity Software
Disruptive innovation is part of Axon’s DNA. When we began to drive public safety’s move to the digital age with our cloud software, we also saw the potential to modernize and disrupt existing workflows to create significant productivity gains for our customers in the future. This led to our investment in a suite of productivity software applications supporting administrative tasks that demand an outsized share of our customers’ time. Axon productivity software encompasses Axon Records and Axon Standards, and has expanded to include several emerging AI-driven applications.
Axon has been a leader in driving AI-powered technology to our customers for several years. We brought our first AI-powered product to the market in 2019 with automated video redaction. We followed shortly after with audio-to-text transcription in 2020 and AI-driven automatic license plate reading (ALPR) in 2021. This year, we took a giant leap forward with our launch of Draft One, a powerful new AI service that creates the first draft of a police report extracted directly from Axon body camera recordings. Released less than one year following the general availability of generative AI large language models, Draft One has received the best early customer feedback of any product we have introduced and supports our strategy to build for future technology. Agencies are reporting that Draft One dramatically reduces the amount of time officers spend writing police reports, with time savings in excess of 50%.
Revenue from our productivity and AI product suite grew more than 70% year over year in the second quarter. Contribution from our newest AI product, Draft One, was immaterial to this growth given the timing of sales cycles and is an opportunity for continued growth looking ahead. We see growing opportunities for AI applications in our portfolio and we are accelerating our investment to extend deeper into our digital evidence management, productivity and real-time operations.
“If we can cut out the worst parts of being busy, then we can say to a young recruit who has options, ‘We’re all hurting for bodies. We can use this technology to free up your time to go do the stuff that we all signed up to do.’“
— Captain Gossard, Lafayette Indiana PD
“I have gotten nothing but absolutely positive responses back, including one officer who said, ‘Please don’t take this away. This makes the difference between me absolutely loving my job like I used to a few years ago, to where now it seems like there’s this constant conundrum of trying to stay caught up on reports [and] administrative functions. You’re giving me time back in my day where I can go back out, be engaged with my community, do enforcement, be relatable to my citizens, and be doing what I love to do, which is serve my community.’ So it’s a win-win.“
— Sergeant Younger, Fort Collins PD.
Real-Time Operations
In 2019, Axon introduced Axon Body 3 with LTE connectivity. This was a major advancement in body camera technology and a bet on the future long before customers were asking for the capabilities LTE connectivity would unlock. We recognized that powering real-time operations was critical to our ecosystem strategy and paved the path for future technologies with this new disruptive product introduction. Five years later, every new device we have introduced is connected — body cameras, in-car cameras, drones, TASER devices — via LTE, Bluetooth or networked docks, and our recent acquisition of Fusus, LLC (Fusus), a global leader in real-time crime center technology, enables us to connect countless other third-party devices through our real-time operations software. In addition, LTE connectivity is now foundational to enabling our advanced productivity applications, such as Draft One.
With Axon Body 4, we took real-time operations a step further and introduced two-way voice communications, turning our latest generation camera into a communications platform. Our customers are seeing the value in this new capability, which enables them to more seamlessly communicate and react to situations than ever before. In one recent example, the New Orleans Emergency Medical Service (EMS) leveraged Axon Body 4 real-time capabilities to enhance their operations during the Mardi Gras festivities. Facing the challenge of maximizing limited resources, New Orleans EMS relied on Axon’s live streaming and dynamic maps in their EMS Operations Center. Command staff monitored events as they unfolded and were able to tap into any camera feed in real-time to provide crucial support via two-way communication during one of the city’s largest events.
Axon’s real-time operations portfolio continues to evolve. With the addition of Fusus to our RTO suite, we are redefining public safety operations and adjusting our focus away from displacing highly customized legacy software. We see greater opportunity to focus deeper into areas where we believe our technology can drive significantly improved decision making. So, we are pivoting away from the command-line console to focus on sensor fusion and AI, integrating multiple data feeds (both human and technology) in a “single pane of glass.” Strategically, we are focusing-in where our ability to innovate is aligned with emerging technological capabilities, and where we are seeing the fastest adoption and customer demand. Our acquisition of Fusus has been key in providing us the platform to accelerate our momentum. We are doubling down. In the second quarter, revenue from our real-time operations portfolio grew more than 100% year over year.
Expanding Partnerships
In June, we expanded our partnership with Skydio, Inc. (Skydio), a leading U.S. drone manufacturer and world leader in autonomous flight, to integrate Axon’s real-time operations and evidence management with Skydio’s autonomous drones, establishing the most scalable, comprehensive drone solution for public safety. The combined offering supports Drone as First Responder (DFR) programs across our customer base and reinforces our leadership in this category.
Effective DFR programs require a suite of integrated hardware, software and services. Specific advanced features in our new offering with Skydio address implementation complexities with AI-powered autonomous launch and recovery, include seamless connectivity into real-time crime centers, provide sensor-based airspace awareness and deconfliction, integrate evidence management and reporting, support 360-degree obstacle avoidance with night-time vision, and include regulatory support, all as a service.
DFR is one emerging use case Axon is investing in to help optimize resource allocation, leading to quicker, safer responses while reducing risks for officers and communities. In addition to partnering with Skydio, we continue to invest behind and support DroneSense, Inc., another Axon ecosystem partner and the market leader in Drone software. We also believe our pending acquisition of Dedrone Holdings, Inc., a global leader in airspace security, will strengthen Axon’s ability to help customers safeguard their communities, improve response to critical incidents and protect even more lives in more places. We have strong conviction that drone usage in public safety will grow dramatically over the next 5-10 years and we are working to bring that vision to life.
“We deal with over 48 events a year where our community can swell from our 93,000 to several hundred thousand over a weekend. Having our drones out there, being able to act as a force multiplier for our officers to augment what we’re already doing at the patrol level and to increase and provide better actionable intelligence for our officers is a phenomenal tool for us.” — Sergeant Loperfido, Miami Beach PD
Q2 2024 Summary Results
Quarterly revenue of $504 million grew 34.6% year over year, exceeding our expectations, driven by growth in each of our product categories. Demand for our latest TASER and body camera products remained strong in the second quarter, driving growth in TASER and Sensors & Other revenue, while adoption of premium software offerings continued to fuel growth in Axon Cloud & Services.
Total company gross margin of 60.3% declined 170 basis points year over year driven by increased stock-based compensation expense and amortization of acquired intangibles in our cost of goods sold (COGS). Excluding the impacts of stock-based compensation and intangibles amortization, non-GAAP company gross margin of 62.5% increased 10 basis points year over year.
Operating profit of $33 million decreased from $40 million year over year due to increased stock-based compensation expenses. COGS and operating expenses included $75 million in stock-based compensation expenses, up from $32 million in Q2 2023, driven by $35 million accrued expenses related to broad-based equity incentive programs that were approved by our shareholders in May 2024.
Net income of $41 million, or $0.53 per diluted share, supported non-GAAP net income of $93 million (18.5% non-GAAP net income margin), or $1.20 per diluted share. Net income margin of 8.1% for Q2 2024 increased compared to 3.3% in Q2 2023, primarily due to absence of a non-cash unrealized impairment loss recognized in Q2 2023.
Adjusted EBITDA of $123 million (24.5% Adjusted EBITDA margin, compared to 21.8% in Q2 2023) increased 51.1% year over year driven by higher revenue and operational leverage.
Operating cash flow of $83 million increased 94.0% year over year and supported free cash flow of $71 million and adjusted free cash flow of $75 million.
As of June 30, 2024, Axon had $969 million in cash, cash equivalents and investments, and outstanding convertible notes in principal amount of $690 million, for a net cash position of $279 million, up $5 million sequentially.
Detailed definitions of our non-GAAP financial measures and caution on the use of non-GAAP measures are included later in this letter.
Financial commentary by segment
Software & Sensors |
||||||||||||||||||
THREE MONTHS ENDED |
CHANGE |
|||||||||||||||||
30 JUN 2024 |
31 MAR 2024 |
30 JUN 2023 |
QoQ |
YoY |
||||||||||||||
(in thousands) |
||||||||||||||||||
Axon Cloud & Services revenue(1) |
$ |
194,699 |
$ |
176,467 |
$ |
132,637 |
10.3 |
% |
46.8 |
% |
||||||||
Axon Cloud & Services gross margin |
72.4 |
% |
72.8 |
% |
69.7 |
% |
(40) |
bp |
270 |
bp |
||||||||
Axon Cloud & Services adjusted gross margin |
75.0 |
% |
74.5 |
% |
70.5 |
% |
50 |
bp |
450 |
bp |
||||||||
Sensors & Other revenue |
$ |
112,442 |
$ |
105,521 |
$ |
87,558 |
6.6 |
% |
28.4 |
% |
||||||||
Sensors & Other gross margin |
38.9 |
% |
38.7 |
% |
52.9 |
% |
20 |
bp |
(1,400) |
bp |
||||||||
Sensors & Other adjusted gross margin |
40.1 |
% |
46.9 |
% |
52.9 |
% |
(680) |
bp |
(1,280) |
bp |
_______________________ |
(1) The TASER segment includes Cloud and Services revenue, which is not included here. |
TASER |
||||||||||||||||||
THREE MONTHS ENDED |
CHANGE |
|||||||||||||||||
30 JUN 2024 |
31 MAR 2024 |
30 JUN 2023 |
QoQ |
YoY |
||||||||||||||
(in thousands) |
||||||||||||||||||
Revenue |
$ |
196,958 |
$ |
178,748 |
$ |
154,410 |
10.2 |
% |
27.6 |
% |
||||||||
Gross margin |
60.4 |
% |
50.7 |
% |
60.5 |
% |
970 |
bp |
(10) |
bp |
||||||||
Adjusted gross margin |
62.9 |
% |
61.8 |
% |
60.9 |
% |
110 |
bp |
200 |
bp |
Forward-looking performance indicators |
||||||||||||||||||||
30 JUN 2024 |
31 MAR 2024 |
31 DEC 2023 |
30 SEP 2023 |
30 JUN 2023 |
||||||||||||||||
($ in millions) |
||||||||||||||||||||
Annual recurring revenue (1) |
$ |
850 |
$ |
825 |
$ |
732 |
$ |
652 |
$ |
590 |
||||||||||
Net revenue retention (1) |
122 |
% |
122 |
% |
122 |
% |
122 |
% |
122 |
% |
||||||||||
Total company future contracted revenue (1) |
$ |
7,353 |
$ |
7,036 |
$ |
7,140 |
$ |
5,819 |
$ |
5,227 |
______________________________ |
(1) Refer to “Statistical Definitions” below. |
2024 Outlook
The following forward-looking statements reflect Axon’s expectations as of August 6, 2024, and are subject to risks and uncertainties. Please refer to “Forward-looking Statements” below for more information.
Quarterly conference call and webcast
We will host our Q2 2024 earnings conference call webinar on Tuesday, August 6 at 2 p.m. PT / 5 p.m. ET.
The webcast will be available via a link on Axon’s investor relations website at https://investor.axon.com, or can be accessed directly via https://axon.zoom.us/j/91242646426.
Statistical Definitions
Annual recurring revenue: Annual recurring revenue is a performance indicator that management believes provides more visibility into the growth of our revenue generated by our highest margin, recurring services. Annual recurring revenue should be viewed independently of revenue and deferred revenue because it is an operating measure and is not intended to be combined with or to replace GAAP revenue or deferred revenue, as they can be impacted by contract start and end dates and renewal rates. Annual recurring revenue is not intended to be a replacement or forecast of revenue or deferred revenue. We calculate annual recurring revenue as monthly recurring license, integration, warranty, and storage revenue, annualized. As of the first quarter of 2024, in order to comprehensively cover recurring warranty revenue, we have recast our annual recurring revenue figures to include recurring TASER segment warranty revenue, in addition to the existing inclusion of recurring warranty revenue from our Software & Sensors segment.
Net revenue retention: Dollar-based net revenue retention is an important metric to measure our ability to retain and expand our relationships with existing customers. We calculate it as the software, camera and TASER warranty subscription and support revenue from a base set of agency customers from which we generated Axon Cloud subscription and warranty revenue in the last month of a quarter divided by the software and camera warranty subscription and support revenue from the year-ago month of that same customer base. This calculation includes high-margin warranty revenue but purposely excludes the lower-margin hardware subscription component of the customer contracts, as it is meant to be a SaaS metric that we use to monitor the health of the recurring revenue business we are building. This calculation also excludes the implied monthly revenue contribution of customers that were added since the year-ago quarter, and therefore excludes the benefit of new customer acquisition. The metric includes customers, if any, that terminated during the annual period, and therefore, this metric is inclusive of customer churn. This metric is downwardly adjusted to account for the effect of phased deployments—meaning that, for the year-ago period, we consider the total contractually obligated implied monthly revenue amount, rather than monthly revenue amounts that might have been in actuality smaller on a GAAP basis due to the customer not having yet fully deployed their Axon solution. For more information relative to our revenue recognition policies, please reference our filings with the Securities and Exchange Commission (SEC).
Total company future contracted revenue: Total company future contracted revenue represents remaining performance obligations and includes both recognized contract liabilities as well as amounts that are expected to be invoiced and recognized in future periods. The remaining performance obligations are limited only to arrangements that meet the definition of a contract under Accounting Standards Codification Topic 606 as of June 30, 2024. We currently expect to recognize between 15% to 25% of this balance over the next 12 months, and generally expect the remainder to be recognized over the following ten years, subject to risks related to delayed deployments, budget appropriation or other contract cancellation clauses.
Non-GAAP Measures
To supplement the Company’s financial results presented in accordance with GAAP, we present the non-GAAP financial measures of EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Gross Margin, Non-GAAP Net Income, Non-GAAP Diluted Earnings Per Share, Free Cash Flow, and Adjusted Free Cash Flow. The Company’s management uses these non-GAAP financial measures in evaluating the Company’s performance in comparison to prior periods. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance, and when planning and forecasting our future periods. A reconciliation of GAAP to the non-GAAP financial measures is presented below.
Caution on Use of Non-GAAP Measures
Although these non-GAAP financial measures are not consistent with GAAP, management believes investors will benefit by referring to these non-GAAP financial measures when assessing the Company’s operating results, as well as when forecasting and analyzing future periods. However, management recognizes that:
About Axon
Axon is a technology leader in global public safety. Our moonshot goal is to cut gun-related deaths between police and the public by 50% before 2033. Axon is building the public safety operating system of the future by integrating a suite of hardware devices and cloud software solutions that lead modern policing. Axon’s suite includes TASER energy devices, body cameras, in-car cameras, cloud-hosted digital evidence management solutions, productivity software and real-time operations capabilities. Axon’s growing global customer base includes first responders across international, federal, state and local law enforcement, fire, corrections and emergency medical services, as well as the justice sector, enterprises and consumers.
Non-Axon trademarks are property of their respective owners.
Axon, Axon Body, Axon Cloud, Axon Community Request, Axon Evidence, Axon Fleet, Axon Records, Axon Standards, Draft One, TASER, TASER 10, the Filled Bolt within Circle Logo and the Delta Logo are trademarks of Axon Enterprise, Inc., some of which are registered in the United States and other countries. For more information, visit www.axon.com/legal. All rights reserved.
Forward-looking Statements
Forward-looking statements in this letter include, without limitation, statements regarding: proposed products and services and related development efforts and activities; expectations about the market for our current and future products and services, including statements related to our user base and customer profiles; the impact of pending litigation; strategies and trends relating to subscription plan programs and revenues; statements related to recently completed acquisitions; our anticipation that contracts with governmental customers will be fulfilled; the timing and realization of future contracted revenue; the fulfillment of bookings; strategies and trends, including the amounts and benefits of, R&D investments; the sufficiency of our liquidity and financial resources; expectations about customer behavior; statements concerning projections, predictions, expectations, estimates or forecasts as to our business, financial and operational results and future economic performance, including our outlook for 2024 full year revenue, stock-based compensation expense, Adjusted EBITDA, Adjusted EBITDA margin, and capital expenditures; statements of management’s strategies, goals and objectives and other similar expressions; as well as the ultimate resolution of financial statement items requiring critical accounting estimates, including those set forth in our Annual Report on Form 10‑K for the year ended December 31, 2023 and our Quarterly Report on Form 10-Q for the quarter ended June 30, 2024. Such statements give our current expectations or forecasts of future events; they do not relate strictly to historical or current facts. Words such as “may,” “will,” “should,” “could,” “would,” “predict,” “potential,” “continue,” “expect,” “anticipate,” “future,” “intend,” “plan,” “believe,” “estimate,” and similar expressions, as well as statements in future tense, identify forward-looking statements. However, not all forward-looking statements contain these identifying words.
We cannot guarantee that any forward-looking statement will be realized, although we believe we have been prudent in our plans and assumptions. Achievement of future results is subject to risks, uncertainties and potentially inaccurate assumptions. The following important factors could cause actual results to differ materially from those in the forward-looking statements: our exposure to cancellations of government contracts due to appropriation clauses, exercise of a cancellation clause, or non-exercise of contractually optional periods; the ability of law enforcement agencies to obtain funding, including based on tax revenues; our ability to design, introduce and sell new products, services or features; our ability to defend against litigation and protect our intellectual property, and the resulting costs of this activity; our ability to win bids through the open bidding process for governmental agencies; our ability to manage our supply chain and avoid production delays, shortages and impacts to expected gross margins; the impacts of inflation, macroeconomic conditions and global events; the impact of catastrophic events or public health emergencies; the impact of stock-based compensation expense, impairment expense, and income tax expense on our financial results; customer purchase behavior, including adoption of our software as a service delivery model; negative media publicity or sentiment regarding our products; the impact of various factors on projected gross margins; defects in, or misuse of, our products; changes in the costs of product components and labor; loss of customer data, a breach of security, or an extended outage, including by our third party cloud-based storage providers; exposure to international operational risks; delayed cash collections and possible credit losses due to our subscription model; changes in government regulations in the United States and in foreign markets, especially related to the classification of our products by the United States Bureau of Alcohol, Tobacco, Firearms and Explosives; our ability to integrate acquired businesses; the impact of declines in the fair values or impairment of our investments, including our strategic investments; our ability to attract and retain key personnel; litigation or inquiries and related time and costs; and counter-party risks relating to cash balances held in excess of federally insured limits. Many events beyond our control may determine whether results we anticipate will be achieved. Should known or unknown risks or uncertainties materialize, or should underlying assumptions prove inaccurate, actual results could differ materially from past results and those anticipated, estimated or projected. You should bear this in mind as you consider forward-looking statements. Our Quarterly Report on Form 10-Q for the quarter ended June 30, 2024, which we expect to be available on August 7, 2024, lists various important factors that could cause actual results to differ materially from expected and historical results. These factors are intended as cautionary statements for investors within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended. Readers can find them in Part II, Item 1A under the heading “Risk Factors” in our Quarterly Reports on Form 10‑Q, and investors should refer to them. You should understand that it is not possible to predict or identify all such factors. You should understand that it is not possible to predict or identify all such factors. Consequently, you should not consider any such list to be a complete set of all potential risks or uncertainties.
Except as required by law, we undertake no obligation to publicly update forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any further disclosures we make on related subjects in our Form 8-K, 10‑Q and 10‑K reports to the SEC. Our filings with the SEC may be accessed at the SEC’s web site at www.sec.gov.
AXON ENTERPRISE, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) |
|||||||||||||||
THREE MONTHS ENDED |
SIX MONTHS ENDED |
||||||||||||||
30 JUN 2024 |
31 MAR 2024 |
30 JUN 2023 |
30 JUN 2024 |
30 JUN 2023 |
|||||||||||
Net sales from products |
$ |
295,185 |
$ |
272,048 |
$ |
233,474 |
$ |
567,233 |
$ |
452,863 |
|||||
Net sales from services |
208,914 |
188,688 |
141,131 |
397,602 |
264,785 |
||||||||||
Net sales |
504,099 |
460,736 |
374,605 |
964,835 |
717,648 |
||||||||||
Cost of product sales |
145,154 |
151,698 |
101,192 |
296,852 |
208,776 |
||||||||||
Cost of service sales |
55,210 |
48,992 |
41,292 |
104,202 |
72,649 |
||||||||||
Cost of sales |
200,364 |
200,690 |
142,484 |
401,054 |
281,425 |
||||||||||
Gross margin |
303,735 |
260,046 |
232,121 |
563,781 |
436,223 |
||||||||||
Operating expenses: |
|||||||||||||||
Sales, general and administrative |
169,427 |
152,669 |
119,922 |
322,096 |
236,489 |
||||||||||
Research and development |
101,434 |
91,097 |
71,940 |
192,531 |
142,867 |
||||||||||
Total operating expenses |
270,861 |
243,766 |
191,862 |
514,627 |
379,356 |
||||||||||
Income from operations |
32,874 |
16,280 |
40,259 |
49,154 |
56,867 |
||||||||||
Interest Income, net |
9,782 |
10,374 |
9,663 |
20,156 |
19,329 |
||||||||||
Other income (loss), net |
7,934 |
139,066 |
(62,031) |
147,000 |
(46,421) |
||||||||||
Income (loss) before provision for income taxes |
50,590 |
165,720 |
(12,109) |
216,310 |
29,775 |
||||||||||
Provision for (benefit from) income taxes |
9,793 |
32,502 |
(24,529) |
42,295 |
(27,784) |
||||||||||
Net income |
$ |
40,797 |
$ |
133,218 |
$ |
12,420 |
$ |
174,015 |
$ |
57,559 |
|||||
Net income per common and common equivalent shares: |
|||||||||||||||
Basic |
$ |
0.54 |
$ |
1.77 |
$ |
0.17 |
$ |
2.31 |
$ |
0.78 |
|||||
Diluted |
$ |
0.53 |
$ |
1.73 |
$ |
0.16 |
$ |
2.25 |
$ |
0.77 |
|||||
Weighted average number of common and common equivalent shares outstanding: |
|||||||||||||||
Basic |
75,511 |
75,355 |
74,224 |
75,433 |
73,435 |
||||||||||
Diluted |
77,550 |
77,132 |
75,780 |
77,346 |
74,834 |
AXON ENTERPRISE, INC. SEGMENT REPORTING (in thousands)
|
||||||||||||||||||||||||||||||||||||
THREE MONTHS ENDED |
THREE MONTHS ENDED |
THREE MONTHS ENDED |
||||||||||||||||||||||||||||||||||
30 JUN 2024 |
31 MAR 2024 |
30 JUN 2023 |
||||||||||||||||||||||||||||||||||
Software |
Software |
Software |
||||||||||||||||||||||||||||||||||
and |
and |
and |
||||||||||||||||||||||||||||||||||
Sensors |
TASER |
Total |
Sensors |
TASER |
Total |
Sensors |
TASER |
Total |
||||||||||||||||||||||||||||
Net sales from products (1) |
$ |
112,442 |
$ |
182,743 |
$ |
295,185 |
$ |
105,521 |
$ |
166,527 |
$ |
272,048 |
$ |
87,558 |
$ |
145,916 |
$ |
233,474 |
||||||||||||||||||
Net sales from services (2) |
194,699 |
14,215 |
208,914 |
176,467 |
12,221 |
188,688 |
132,637 |
8,494 |
141,131 |
|||||||||||||||||||||||||||
Net sales |
307,141 |
196,958 |
504,099 |
281,988 |
178,748 |
460,736 |
220,195 |
154,410 |
374,605 |
|||||||||||||||||||||||||||
Cost of product sales |
68,702 |
76,452 |
145,154 |
64,714 |
86,984 |
151,698 |
41,224 |
59,968 |
101,192 |
|||||||||||||||||||||||||||
Cost of service sales |
53,712 |
1,498 |
55,210 |
47,918 |
1,074 |
48,992 |
40,207 |
1,085 |
41,292 |
|||||||||||||||||||||||||||
Cost of sales |
122,414 |
77,950 |
200,364 |
112,632 |
88,058 |
200,690 |
81,431 |
61,053 |
142,484 |
|||||||||||||||||||||||||||
Gross margin |
$ |
184,727 |
$ |
119,008 |
$ |
303,735 |
$ |
169,356 |
$ |
90,690 |
$ |
260,046 |
$ |
138,764 |
$ |
93,357 |
$ |
232,121 |
||||||||||||||||||
Gross margin % |
60.1 |
% |
60.4 |
% |
60.3 |
% |
60.1 |
% |
50.7 |
% |
56.4 |
% |
63.0 |
% |
60.5 |
% |
62.0 |
% |
||||||||||||||||||
Adjusted gross margin |
62.3 |
% |
62.9 |
% |
62.5 |
% |
64.1 |
% |
61.8 |
% |
63.2 |
% |
63.5 |
% |
60.9 |
% |
62.4 |
% |
______________ |
|
(1) |
Software and Sensors “products” revenue consists of sensors, including on-officer body cameras, Axon Fleet cameras, other hardware sensors, warranties on sensors, and other products, and is sometimes referred to as Sensors and Other revenue. |
(2) |
Software and Sensors “services” revenue comprises sales related to the Axon Cloud and Services, which includes Axon Evidence, cloud-based evidence management software revenue, other recurring cloud-hosted software revenue and related professional services, and is sometimes referred to as Axon Cloud and Services revenue. |
SIX MONTHS ENDED |
SIX MONTHS ENDED |
|||||||||||||||||||||||
30 JUN 2024 |
30 JUN 2023 |
|||||||||||||||||||||||
Software |
Software |
|||||||||||||||||||||||
and |
and |
|||||||||||||||||||||||
Sensors |
TASER |
Total |
Sensors |
TASER |
Total |
|||||||||||||||||||
Net sales from products (1) |
$ |
217,963 |
$ |
349,270 |
$ |
567,233 |
$ |
179,866 |
$ |
272,997 |
$ |
452,863 |
||||||||||||
Net sales from services (2) |
371,166 |
26,436 |
397,602 |
249,090 |
15,695 |
264,785 |
||||||||||||||||||
Net sales |
589,129 |
375,706 |
964,835 |
428,956 |
288,692 |
717,648 |
||||||||||||||||||
Cost of product sales |
133,416 |
163,436 |
296,852 |
98,225 |
110,551 |
208,776 |
||||||||||||||||||
Cost of service sales |
101,630 |
2,572 |
104,202 |
71,384 |
1,265 |
72,649 |
||||||||||||||||||
Cost of sales |
235,046 |
166,008 |
401,054 |
169,609 |
111,816 |
281,425 |
||||||||||||||||||
Gross margin |
354,083 |
209,698 |
563,781 |
259,347 |
176,876 |
436,223 |
||||||||||||||||||
Gross margin % |
60.1 |
% |
55.8 |
% |
58.4 |
% |
60.5 |
% |
61.3 |
% |
60.8 |
% |
||||||||||||
Adjusted gross margin |
63.2 |
% |
62.4 |
% |
62.9 |
% |
60.9 |
% |
61.6 |
% |
61.2 |
% |
_______________ |
|
(1) |
Software and Sensors “products” revenue consists of sensors, including on-officer body cameras, Axon Fleet cameras, other hardware sensors, warranties on sensors, and other products, and is sometimes referred to as Sensors and Other revenue. |
(2) |
Software and Sensors “services” revenue comprises sales related to the Axon Cloud and Services, which includes Axon Evidence, cloud-based evidence management software revenue, other recurring cloud-hosted software revenue and related professional services, and is sometimes referred to as Axon Cloud and Services revenue. |
AXON ENTERPRISE, INC. SALES BY PRODUCT AND SERVICE (in thousands) |
|||||||||||||||||
THREE MONTHS ENDED |
|||||||||||||||||
30 JUN 2024 |
31 MAR 2024 |
30 JUN 2023 |
|||||||||||||||
Software and Sensors segment: |
|||||||||||||||||
Axon Body Cameras and Accessories |
$ |
59,024 |
11.7 |
% |
$ |
51,205 |
11.1 |
% |
$ |
32,781 |
8.8 |
% |
|||||
Axon Fleet Systems |
26,601 |
5.3 |
28,387 |
6.2 |
35,960 |
9.6 |
|||||||||||
Axon Evidence and Cloud Services |
192,735 |
38.2 |
175,458 |
38.1 |
132,102 |
35.3 |
|||||||||||
Extended Warranties |
18,310 |
3.6 |
18,474 |
4.0 |
15,166 |
4.0 |
|||||||||||
Other (1) |
10,471 |
2.1 |
8,464 |
1.8 |
4,186 |
1.1 |
|||||||||||
Total Software and Sensors segment |
307,141 |
60.9 |
281,988 |
61.2 |
220,195 |
58.8 |
|||||||||||
TASER segment: |
|||||||||||||||||
TASER Devices (Professional) |
104,624 |
20.8 |
98,676 |
21.4 |
84,975 |
22.7 |
|||||||||||
Cartridges |
65,415 |
13.0 |
56,198 |
12.2 |
48,425 |
12.9 |
|||||||||||
Axon Evidence and Cloud Services |
14,215 |
2.8 |
12,221 |
2.7 |
8,494 |
2.3 |
|||||||||||
Extended Warranties |
8,908 |
1.8 |
8,526 |
1.8 |
7,715 |
2.0 |
|||||||||||
Other (2) |
3,796 |
0.7 |
3,127 |
0.7 |
4,801 |
1.3 |
|||||||||||
Total TASER segment |
196,958 |
39.1 |
178,748 |
38.8 |
154,410 |
41.2 |
|||||||||||
Total net sales |
$ |
504,099 |
100.0 |
% |
$ |
460,736 |
100.0 |
% |
$ |
374,605 |
100.0 |
% |
__________________ |
|
(1) |
Software and Sensors segment “Other” includes revenue from items including Signal Sidearm, Interview Room, Axon Air and other sensors and equipment. |
(2) |
TASER segment “Other” includes smaller categories, such as VR hardware, weapons training revenue such as revenue associated with our Master Instructor School, and TASER consumer device sales. |
SIX MONTHS ENDED |
|||||||||||
30 JUN 2024 |
30 JUN 2023 |
||||||||||
Software and Sensors segment: |
|||||||||||
Axon Body Cameras and Accessories |
$ |
110,229 |
11.4 |
% |
$ |
71,578 |
10.0 |
% |
|||
Axon Fleet Systems |
54,988 |
5.7 |
68,932 |
9.6 |
|||||||
Axon Evidence and Cloud Services |
368,193 |
38.2 |
250,416 |
34.9 |
|||||||
Extended Warranties |
36,784 |
3.8 |
29,251 |
4.1 |
|||||||
Other (1) |
18,935 |
2.0 |
8,779 |
1.2 |
|||||||
Total Software and Sensors segment |
589,129 |
61.1 |
428,956 |
59.8 |
|||||||
TASER segment: |
|||||||||||
TASER Devices (Professional) |
203,300 |
21.1 |
152,447 |
21.2 |
|||||||
Cartridges |
121,613 |
12.6 |
95,225 |
13.3 |
|||||||
Axon Evidence and Cloud Services |
26,436 |
2.7 |
15,695 |
2.2 |
|||||||
Extended Warranties |
17,434 |
1.8 |
15,385 |
2.1 |
|||||||
Other (2) |
6,923 |
0.7 |
9,940 |
1.4 |
|||||||
Total TASER segment |
375,706 |
38.9 |
288,692 |
40.2 |
|||||||
Total net sales |
$ |
964,835 |
100.0 |
% |
$ |
717,648 |
100.0 |
% |
|||
__________________ |
|
(1) |
Software and Sensors segment “Other” includes revenue from items including Signal Sidearm, Interview Room, Axon Air and other sensors and equipment. |
(2) |
TASER segment “Other” includes smaller categories, such as VR hardware, weapons training revenue such as revenue associated with our Master Instructor School, and TASER consumer device sales. |
AXON ENTERPRISE, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (in thousands)
|
||||||||||||||||
THREE MONTHS ENDED |
SIX MONTHS ENDED |
|||||||||||||||
30 JUN 2024 |
31 MAR 2024 |
30 JUN 2023 |
30 JUN 2024 |
30 JUN 2023 |
||||||||||||
EBITDA and Adjusted EBITDA: |
||||||||||||||||
Net income |
$ |
40,797 |
$ |
133,218 |
$ |
12,420 |
$ |
174,015 |
$ |
57,559 |
||||||
Depreciation and amortization |
13,000 |
11,564 |
7,480 |
24,564 |
14,169 |
|||||||||||
Interest expense |
1,871 |
1,756 |
1,737 |
3,627 |
3,461 |
|||||||||||
Investment interest income |
(11,653) |
(12,130) |
(11,400) |
(23,783) |
(22,790) |
|||||||||||
Provision for (benefit from) income taxes |
9,793 |
32,502 |
(24,529) |
42,295 |
(27,784) |
|||||||||||
EBITDA |
$ |
53,808 |
$ |
166,910 |
$ |
(14,292) |
$ |
220,718 |
$ |
24,615 |
||||||
Adjustments: |
||||||||||||||||
Stock-based compensation expense |
$ |
74,821 |
$ |
75,115 |
$ |
31,891 |
$ |
149,936 |
$ |
66,241 |
||||||
Unrealized (gain) loss on strategic investments and marketable securities, net |
(7,967) |
(97,419) |
61,912 |
(105,386) |
46,342 |
|||||||||||
Gain on remeasurement of previously held minority interest, net |
(21) |
(42,292) |
— |
(42,313) |
— |
|||||||||||
Transaction costs related to strategic investments and acquisitions |
2,636 |
6,357 |
455 |
8,993 |
1,298 |
|||||||||||
Loss on disposal, abandonment, and impairment of property, equipment and intangible assets, net |
— |
— |
24 |
— |
180 |
|||||||||||
Insurance recoveries |
— |
— |
(789) |
— |
(789) |
|||||||||||
Costs related to antitrust litigation |
— |
224 |
1 |
224 |
1 |
|||||||||||
Payroll taxes related to XSPP vesting and CEO Award option exercises |
— |
— |
2,368 |
— |
8,760 |
|||||||||||
Adjusted EBITDA |
$ |
123,277 |
$ |
108,895 |
$ |
81,570 |
$ |
232,172 |
$ |
146,648 |
||||||
Net income as a percentage of net sales |
8.1 |
% |
28.9 |
% |
3.3 |
% |
18.0 |
% |
8.0 |
% |
||||||
Adjusted EBITDA as a percentage of net sales |
24.5 |
% |
23.6 |
% |
21.8 |
% |
24.1 |
% |
20.4 |
% |
||||||
Stock-based compensation expense: |
||||||||||||||||
Cost of product and service sales |
$ |
8,517 |
$ |
29,595 |
$ |
1,678 |
$ |
38,112 |
$ |
2,998 |
||||||
Sales, general and administrative |
38,633 |
23,155 |
14,901 |
61,788 |
30,346 |
|||||||||||
Research and development |
27,671 |
22,365 |
15,312 |
50,036 |
32,897 |
|||||||||||
Total |
$ |
74,821 |
$ |
75,115 |
$ |
31,891 |
$ |
149,936 |
$ |
66,241 |
AXON ENTERPRISE, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES – continued (in thousands, except per share amounts)
|
||||||||||||||||
THREE MONTHS ENDED |
SIX MONTHS ENDED |
|||||||||||||||
30 JUN 2024 |
31 MAR 2024 |
30 JUN 2023 |
30 JUN 2024 |
30 JUN 2023 |
||||||||||||
Non-GAAP net income: |
||||||||||||||||
GAAP net income |
$ |
40,797 |
$ |
133,218 |
$ |
12,420 |
$ |
174,015 |
$ |
57,559 |
||||||
Non-GAAP adjustments: |
||||||||||||||||
Stock-based compensation expense |
74,821 |
75,115 |
31,891 |
149,936 |
66,241 |
|||||||||||
Unrealized (gain) loss on strategic investments and marketable securities, net |
(7,967) |
(97,419) |
61,912 |
(105,386) |
46,342 |
|||||||||||
Gain on remeasurement of previously held minority interest, net |
(21) |
(42,292) |
— |
(42,313) |
— |
|||||||||||
Transaction costs related to strategic investments and acquisitions |
2,636 |
6,357 |
455 |
8,993 |
1,298 |
|||||||||||
Loss on disposal, abandonment, and impairment of property, equipment and intangible assets, net |
— |
— |
24 |
— |
180 |
|||||||||||
Insurance recoveries |
— |
— |
(789) |
— |
(789) |
|||||||||||
Costs related to antitrust litigation |
— |
224 |
1 |
224 |
1 |
|||||||||||
Payroll taxes related to XSPP vesting and CEO Award option exercises |
— |
— |
2,368 |
— |
8,760 |
|||||||||||
Income tax effects |
(17,158) |
13,647 |
(24,595) |
(2,809) |
(31,255) |
|||||||||||
Non-GAAP net income |
$ |
93,108 |
$ |
88,850 |
$ |
83,687 |
$ |
182,660 |
$ |
148,337 |
||||||
Diluted income per common share |
||||||||||||||||
GAAP |
$ |
0.53 |
$ |
1.73 |
$ |
0.16 |
$ |
2.25 |
$ |
0.77 |
||||||
Non-GAAP |
$ |
1.20 |
$ |
1.15 |
$ |
1.10 |
$ |
2.36 |
$ |
1.98 |
||||||
Weighted average number of diluted common and common equivalent shares outstanding (in thousands) |
77,550 |
77,132 |
75,780 |
77,346 |
74,834 |
AXON ENTERPRISE, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES – continued (in thousands)
|
||||||||||||||||||||
THREE MONTHS ENDED |
SIX MONTHS ENDED |
|||||||||||||||||||
30 JUN 2024 |
31 MAR 2024 |
30 JUN 2023 |
30 JUN 2024 |
30 JUN 2023 |
||||||||||||||||
Net sales |
$ |
504,099 |
$ |
460,736 |
$ |
374,605 |
$ |
964,835 |
$ |
717,648 |
||||||||||
Cost of sales |
200,364 |
200,690 |
142,484 |
401,054 |
281,425 |
|||||||||||||||
Gross margin |
303,735 |
260,046 |
232,121 |
563,781 |
436,223 |
|||||||||||||||
Stock-based compensation expense |
8,517 |
29,595 |
1,678 |
38,112 |
2,998 |
|||||||||||||||
Amortization of acquired intangible assets |
2,976 |
1,686 |
— |
4,662 |
— |
|||||||||||||||
Adjusted gross margin |
$ |
315,228 |
$ |
291,327 |
$ |
233,799 |
$ |
606,555 |
$ |
439,221 |
||||||||||
Gross margin |
60.3 |
% |
56.4 |
% |
62.0 |
% |
58.4 |
% |
60.8 |
% |
||||||||||
Adjusted gross margin |
62.5 |
% |
63.2 |
% |
62.4 |
% |
62.9 |
% |
61.2 |
% |
Software and Sensors
|
||||||||||||||||||||||||||||||||||||
THREE MONTHS ENDED |
||||||||||||||||||||||||||||||||||||
30 JUN 2024 |
31 MAR 2024 |
30 JUN 2023 |
||||||||||||||||||||||||||||||||||
Axon Cloud |
Sensors |
Axon Cloud |
Sensors |
Axon Cloud |
Sensors |
|||||||||||||||||||||||||||||||
& Services |
& Other |
Total |
& Services |
& Other |
Total |
& Services |
& Other |
Total |
||||||||||||||||||||||||||||
New sales |
$ |
194,699 |
$ |
112,442 |
$ |
307,141 |
$ |
176,467 |
$ |
105,521 |
$ |
281,988 |
$ |
132,637 |
$ |
87,558 |
$ |
220,195 |
||||||||||||||||||
Cost of sales |
53,712 |
68,702 |
122,414 |
47,918 |
64,714 |
112,632 |
40,207 |
41,224 |
81,431 |
|||||||||||||||||||||||||||
Gross margin |
140,987 |
43,740 |
184,727 |
128,549 |
40,807 |
169,356 |
92,430 |
46,334 |
138,764 |
|||||||||||||||||||||||||||
Stock-based compensation |
2,485 |
1,057 |
3,542 |
1,502 |
8,312 |
9,814 |
1,046 |
— |
1,046 |
|||||||||||||||||||||||||||
Amortization of acquired |
2,638 |
338 |
2,976 |
1,348 |
338 |
1,686 |
— |
— |
— |
|||||||||||||||||||||||||||
Adjusted gross margin |
$ |
146,110 |
$ |
45,135 |
$ |
191,245 |
$ |
131,399 |
$ |
49,457 |
$ |
180,856 |
$ |
93,476 |
$ |
46,334 |
$ |
139,810 |
||||||||||||||||||
Gross margin |
72.4 |
% |
38.9 |
% |
60.1 |
% |
72.8 |
% |
38.7 |
% |
60.1 |
% |
69.7 |
% |
52.9 |
% |
63.0 |
% |
||||||||||||||||||
Adjusted gross margin |
75.0 |
% |
40.1 |
% |
62.3 |
% |
74.5 |
% |
46.9 |
% |
64.1 |
% |
70.5 |
% |
52.9 |
% |
63.5 |
% |
SIX MONTHS ENDED |
||||||||||||||||||||||||
30 JUN 2024 |
30 JUN 2023 |
|||||||||||||||||||||||
Axon Cloud |
Sensors |
Axon Cloud |
Sensors |
|||||||||||||||||||||
& Services |
& Other |
Total |
& Services |
& Other |
Total |
|||||||||||||||||||
New sales |
$ |
371,166 |
$ |
217,963 |
$ |
589,129 |
$ |
249,090 |
$ |
179,866 |
$ |
428,956 |
||||||||||||
Cost of sales |
101,630 |
133,416 |
235,046 |
71,384 |
98,225 |
169,609 |
||||||||||||||||||
Gross margin |
269,536 |
84,547 |
354,083 |
177,706 |
81,641 |
259,347 |
||||||||||||||||||
Stock-based compensation expense |
3,987 |
9,369 |
13,356 |
1,743 |
313 |
2,056 |
||||||||||||||||||
Amortization of acquired intangible assets |
3,986 |
676 |
4,662 |
— |
— |
— |
||||||||||||||||||
Adjusted gross margin |
$ |
277,509 |
$ |
94,592 |
$ |
372,101 |
$ |
179,449 |
$ |
81,954 |
$ |
261,403 |
||||||||||||
Gross margin |
72.6 |
% |
38.8 |
% |
60.1 |
% |
71.3 |
% |
45.4 |
% |
60.5 |
% |
||||||||||||
Adjusted gross margin |
74.8 |
% |
43.4 |
% |
63.2 |
% |
72.0 |
% |
45.6 |
% |
60.9 |
% |
TASER
|
||||||||||||||||||||
THREE MONTHS ENDED |
SIX MONTHS ENDED |
|||||||||||||||||||
30 JUN 2024 |
31 MAR 2024 |
30 JUN 2023 |
30 JUN 2024 |
30 JUN 2023 |
||||||||||||||||
Net sales |
$ |
196,958 |
$ |
178,748 |
$ |
154,410 |
$ |
375,706 |
$ |
288,692 |
||||||||||
Cost of sales |
77,950 |
88,058 |
61,053 |
166,008 |
111,816 |
|||||||||||||||
Gross margin |
119,008 |
90,690 |
93,357 |
209,698 |
176,876 |
|||||||||||||||
Stock-based compensation expense |
4,975 |
19,781 |
632 |
24,756 |
942 |
|||||||||||||||
Adjusted gross margin |
$ |
123,983 |
$ |
110,471 |
$ |
93,989 |
$ |
234,454 |
$ |
177,818 |
||||||||||
Gross margin |
60.4 |
% |
50.7 |
% |
60.5 |
% |
55.8 |
% |
61.3 |
% |
||||||||||
Adjusted gross margin |
62.9 |
% |
61.8 |
% |
60.9 |
% |
62.4 |
% |
61.6 |
% |
AXON ENTERPRISE, INC. CONSOLIDATED BALANCE SHEETS (in thousands) |
||||||
30 JUN 2024 |
31 DEC 2023 |
|||||
(Unaudited) |
||||||
ASSETS |
||||||
Current Assets: |
||||||
Cash and cash equivalents |
$ |
566,452 |
$ |
598,545 |
||
Marketable securities |
107,550 |
77,940 |
||||
Short-term investments |
402,470 |
644,054 |
||||
Accounts and notes receivable, net |
386,058 |
417,690 |
||||
Contract assets, net |
343,422 |
275,779 |
||||
Inventory |
277,753 |
269,855 |
||||
Prepaid expenses and other current assets |
122,033 |
112,786 |
||||
Total current assets |
2,205,738 |
2,396,649 |
||||
Property and equipment, net |
215,324 |
200,533 |
||||
Deferred tax assets, net |
226,801 |
229,513 |
||||
Intangible assets, net |
85,571 |
19,539 |
||||
Goodwill |
307,758 |
57,945 |
||||
Long-term notes receivable, net |
3,044 |
2,588 |
||||
Long-term contract assets, net |
107,216 |
77,710 |
||||
Strategic investments |
363,134 |
231,730 |
||||
Other long-term assets |
227,784 |
220,638 |
||||
Total assets |
$ |
3,742,370 |
$ |
3,436,845 |
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||
Current Liabilities: |
||||||
Accounts payable |
$ |
104,077 |
$ |
88,326 |
||
Accrued liabilities |
141,614 |
188,230 |
||||
Current portion of deferred revenue |
485,869 |
491,691 |
||||
Customer deposits |
23,049 |
21,935 |
||||
Other current liabilities |
11,504 |
9,787 |
||||
Total current liabilities |
766,113 |
799,969 |
||||
Deferred revenue, net of current portion |
291,424 |
281,852 |
||||
Liability for unrecognized tax benefits |
19,008 |
18,049 |
||||
Long-term deferred compensation |
14,050 |
11,342 |
||||
Long-term lease liabilities |
41,705 |
33,550 |
||||
Convertible notes, net |
678,678 |
677,113 |
||||
Other long-term liabilities |
2,552 |
2,936 |
||||
Total liabilities |
1,813,530 |
1,824,811 |
||||
Stockholders’ Equity: |
||||||
Preferred stock |
— |
— |
||||
Common stock |
1 |
1 |
||||
Additional paid-in capital |
1,493,716 |
1,347,410 |
||||
Treasury stock |
(155,947) |
(155,947) |
||||
Retained earnings |
605,264 |
431,249 |
||||
Accumulated other comprehensive loss |
(14,194) |
(10,679) |
||||
Total stockholders’ equity |
1,928,840 |
1,612,034 |
||||
Total liabilities and stockholders’ equity |
$ |
3,742,370 |
$ |
3,436,845 |
AXON ENTERPRISE, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
|
||||||||||||||||
THREE MONTHS ENDED |
SIX MONTHS ENDED |
|||||||||||||||
30 JUN 2024 |
31 MAR 2024 |
30 JUN 2023 |
30 JUN 2024 |
30 JUN 2023 |
||||||||||||
Cash flows from operating activities: |
||||||||||||||||
Net income |
$ |
40,797 |
$ |
133,218 |
$ |
12,420 |
$ |
174,015 |
$ |
57,559 |
||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||||||||||
Stock-based compensation |
74,821 |
75,115 |
31,891 |
149,936 |
66,241 |
|||||||||||
(Gain) loss on strategic investments and marketable securities, net |
(7,967) |
(97,419) |
61,912 |
(105,386) |
46,342 |
|||||||||||
Gain on remeasurement of previously held minority interest, net |
(21) |
(42,292) |
— |
(42,313) |
— |
|||||||||||
Depreciation and amortization |
13,000 |
11,564 |
7,480 |
24,564 |
14,169 |
|||||||||||
Bond amortization |
(3,397) |
(4,990) |
(4,146) |
(8,387) |
(8,036) |
|||||||||||
Noncash lease expense |
1,721 |
1,795 |
1,583 |
3,516 |
2,978 |
|||||||||||
Deferred income taxes |
(28,425) |
20,670 |
(27,945) |
(7,755) |
(37,605) |
|||||||||||
Amortization of debt issuance costs |
783 |
782 |
775 |
1,565 |
1,531 |
|||||||||||
Unrecognized tax benefits |
380 |
544 |
2,012 |
924 |
2,867 |
|||||||||||
Other noncash items |
3,704 |
461 |
410 |
4,165 |
1,457 |
|||||||||||
Change in assets and liabilities: |
||||||||||||||||
Accounts and notes receivable and contract assets |
(9,381) |
(51,132) |
(51,774) |
(60,513) |
(102,205) |
|||||||||||
Inventory |
(7,406) |
(710) |
(27,774) |
(8,116) |
(43,585) |
|||||||||||
Prepaid expenses and other assets |
(4,254) |
2 |
15,058 |
(4,252) |
(49,290) |
|||||||||||
Accounts payable, accrued and other liabilities |
41,218 |
(84,289) |
1,067 |
(43,071) |
(35,976) |
|||||||||||
Deferred revenue |
(32,810) |
20,743 |
19,687 |
(12,067) |
69,886 |
|||||||||||
Net cash provided by (used in) operating activities |
82,763 |
(15,938) |
42,656 |
66,825 |
(13,667) |
|||||||||||
Cash flows from investing activities: |
||||||||||||||||
Purchases of investments |
(172,904) |
(241,457) |
(100,925) |
(414,361) |
(246,049) |
|||||||||||
Proceeds from call / maturity of investments |
333,886 |
330,472 |
299,994 |
664,358 |
381,082 |
|||||||||||
Purchases of property and equipment |
(11,318) |
(16,194) |
(13,137) |
(27,512) |
(21,650) |
|||||||||||
Purchases of intangible assets |
— |
— |
(62) |
— |
(187) |
|||||||||||
Proceeds from disposal of property and equipment |
— |
34 |
3 |
34 |
3 |
|||||||||||
Strategic investments |
(67,500) |
(9,128) |
(10,917) |
(76,628) |
(10,917) |
|||||||||||
Business acquisition, net of cash acquired |
(25) |
(237,771) |
(21,026) |
(237,796) |
(21,026) |
|||||||||||
Net cash provided by (used in) investing activities |
82,139 |
(174,044) |
153,930 |
(91,905) |
81,256 |
|||||||||||
Cash flows from financing activities: |
||||||||||||||||
Net proceeds from equity offering |
— |
— |
61,156 |
— |
94,806 |
|||||||||||
Proceeds from options exercised |
— |
— |
15,322 |
— |
54,503 |
|||||||||||
Income and payroll tax payments for net-settled stock awards |
(2,185) |
(2,710) |
(62,214) |
(4,895) |
(97,055) |
|||||||||||
Net cash (used in) provided by financing activities |
(2,185) |
(2,710) |
14,264 |
(4,895) |
52,254 |
|||||||||||
Effect of exchange rate changes on cash and cash equivalents |
(108) |
(1,978) |
27 |
(2,086) |
806 |
|||||||||||
Net increase (decrease) in cash and cash equivalents and restricted cash |
162,609 |
(194,670) |
210,877 |
(32,061) |
120,649 |
|||||||||||
Cash and cash equivalents and restricted cash, beginning of period |
406,000 |
600,670 |
265,324 |
600,670 |
355,552 |
|||||||||||
Cash and cash equivalents and restricted cash, end of period |
$ |
568,609 |
$ |
406,000 |
$ |
476,201 |
$ |
568,609 |
$ |
476,201 |
||||||
AXON ENTERPRISE, INC. SELECTED CASH FLOW INFORMATION (in thousands)
|
|||||||||||||||
THREE MONTHS ENDED |
SIX MONTHS ENDED |
||||||||||||||
30 JUN 2024 |
31 MAR 2024 |
30 JUN 2023 |
30 JUN 2024 |
30 JUN 2023 |
|||||||||||
Net cash provided by operating activities |
$ |
82,763 |
$ |
(15,938) |
$ |
42,656 |
$ |
66,825 |
$ |
(13,667) |
|||||
Purchases of property and equipment |
(11,318) |
(16,194) |
(13,137) |
(27,512) |
(21,650) |
||||||||||
Purchases of intangible assets |
— |
— |
(62) |
— |
(187) |
||||||||||
Free cash flow, a non-GAAP measure |
$ |
71,445 |
$ |
(32,132) |
$ |
29,457 |
$ |
39,313 |
$ |
(35,504) |
|||||
Bond premium amortization |
3,397 |
4,990 |
4,146 |
8,387 |
8,036 |
||||||||||
Net campus investment |
458 |
1,033 |
290 |
1,491 |
1,302 |
||||||||||
Adjusted free cash flow, a non-GAAP measure |
$ |
75,300 |
$ |
(26,109) |
$ |
33,893 |
$ |
49,191 |
$ |
(26,166) |
AXON ENTERPRISE, INC. SUPPLEMENTAL TABLES (in thousands) |
||||||
30 JUN 2024 |
31 DEC 2023 |
|||||
(Unaudited) |
||||||
Cash and cash equivalents |
$ |
566,452 |
$ |
598,545 |
||
Short-term investments |
402,470 |
644,054 |
||||
Cash and cash equivalents and investments, net |
968,922 |
1,242,599 |
||||
Convertible notes, principal amount |
(690,000) |
(690,000) |
||||
Total cash and cash equivalents and investments, net of convertible notes |
$ |
278,922 |
$ |
552,599 |
CONTACT:
Investor Relations
Axon Enterprise, Inc.
IR@axon.com
SOURCE Axon
CAMPBELL, Calif.--(BUSINESS WIRE)--Vision Products, LLC, a leader in head/helmet mounted displays (HMDs) for military training…
LOS ANGELES--(BUSINESS WIRE)--The GRAMMY Museum® announced today the expansion of its acclaimed GRAMMY Camp® ,…
Metinteractive, which provides strategic solutions for architecture, communication and technology, drew from its extensive experience…
SINGAPORE and ABU DHABI, UAE, Nov. 21, 2024 /PRNewswire/ -- Mega Matrix Inc. (NYSE American: MPU) today…
VANCOUVER, BC, Nov. 21, 2024 /PRNewswire/ -- Wondershare Filmora, a leading video editing software, and…
SAN JOSE, Calif., Nov. 21, 2024 /PRNewswire/ -- LetinAR, a leader in optical technology for…